I

Ithaca Energy PLC
LSE:ITH

Watchlist Manager
Ithaca Energy PLC
LSE:ITH
Watchlist
Price: 115.6 GBX 6.06% Market Closed
Market Cap: 1.9B GBX
Have any thoughts about
Ithaca Energy PLC?
Write Note

Intrinsic Value

The intrinsic value of one ITH stock under the Base Case scenario is 377.2 GBX. Compared to the current market price of 115.6 GBX, Ithaca Energy PLC is Undervalued by 69%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ITH Intrinsic Value
377.2 GBX
Undervaluation 69%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation Backtest
Ithaca Energy PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ITH cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ITH?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Ithaca Energy PLC

Provide an overview of the primary business activities
of Ithaca Energy PLC.

What unique competitive advantages
does Ithaca Energy PLC hold over its rivals?

What risks and challenges
does Ithaca Energy PLC face in the near future?

Summarize the latest earnings call
of Ithaca Energy PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ithaca Energy PLC.

Provide P/S
for Ithaca Energy PLC.

Provide P/E
for Ithaca Energy PLC.

Provide P/OCF
for Ithaca Energy PLC.

Provide P/FCFE
for Ithaca Energy PLC.

Provide P/B
for Ithaca Energy PLC.

Provide EV/S
for Ithaca Energy PLC.

Provide EV/GP
for Ithaca Energy PLC.

Provide EV/EBITDA
for Ithaca Energy PLC.

Provide EV/EBIT
for Ithaca Energy PLC.

Provide EV/OCF
for Ithaca Energy PLC.

Provide EV/FCFF
for Ithaca Energy PLC.

Provide EV/IC
for Ithaca Energy PLC.

Show me price targets
for Ithaca Energy PLC made by professional analysts.

What are the Revenue projections
for Ithaca Energy PLC?

How accurate were the past Revenue estimates
for Ithaca Energy PLC?

What are the Net Income projections
for Ithaca Energy PLC?

How accurate were the past Net Income estimates
for Ithaca Energy PLC?

What are the EPS projections
for Ithaca Energy PLC?

How accurate were the past EPS estimates
for Ithaca Energy PLC?

What are the EBIT projections
for Ithaca Energy PLC?

How accurate were the past EBIT estimates
for Ithaca Energy PLC?

Compare the revenue forecasts
for Ithaca Energy PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ithaca Energy PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ithaca Energy PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ithaca Energy PLC compared to its peers.

Compare the P/E ratios
of Ithaca Energy PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Ithaca Energy PLC with its peers.

Analyze the financial leverage
of Ithaca Energy PLC compared to its main competitors.

Show all profitability ratios
for Ithaca Energy PLC.

Provide ROE
for Ithaca Energy PLC.

Provide ROA
for Ithaca Energy PLC.

Provide ROIC
for Ithaca Energy PLC.

Provide ROCE
for Ithaca Energy PLC.

Provide Gross Margin
for Ithaca Energy PLC.

Provide Operating Margin
for Ithaca Energy PLC.

Provide Net Margin
for Ithaca Energy PLC.

Provide FCF Margin
for Ithaca Energy PLC.

Show all solvency ratios
for Ithaca Energy PLC.

Provide D/E Ratio
for Ithaca Energy PLC.

Provide D/A Ratio
for Ithaca Energy PLC.

Provide Interest Coverage Ratio
for Ithaca Energy PLC.

Provide Altman Z-Score Ratio
for Ithaca Energy PLC.

Provide Quick Ratio
for Ithaca Energy PLC.

Provide Current Ratio
for Ithaca Energy PLC.

Provide Cash Ratio
for Ithaca Energy PLC.

What is the historical Revenue growth
over the last 5 years for Ithaca Energy PLC?

What is the historical Net Income growth
over the last 5 years for Ithaca Energy PLC?

What is the current Free Cash Flow
of Ithaca Energy PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ithaca Energy PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Ithaca Energy PLC

Balance Sheet Decomposition
Ithaca Energy PLC

Current Assets 821.7m
Cash & Short-Term Investments 287.7m
Receivables 312.2m
Other Current Assets 221.8m
Non-Current Assets 5.5B
PP&E 3.9B
Intangibles 783.8m
Other Non-Current Assets 855.8m
Current Liabilities 1B
Accounts Payable 467.2m
Other Current Liabilities 553.7m
Non-Current Liabilities 2.8B
Long-Term Debt 804.2m
Other Non-Current Liabilities 2B
Efficiency

Earnings Waterfall
Ithaca Energy PLC

Revenue
1.9B USD
Cost of Revenue
-1.2B USD
Gross Profit
685.6m USD
Operating Expenses
-26.3m USD
Operating Income
659.2m USD
Other Expenses
-420.5m USD
Net Income
238.7m USD

Free Cash Flow Analysis
Ithaca Energy PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ITH Profitability Score
Profitability Due Diligence

Ithaca Energy PLC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Operating Income
Positive Gross Profit
Positive 3-Year Average ROE
61/100
Profitability
Score

Ithaca Energy PLC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

ITH Solvency Score
Solvency Due Diligence

Ithaca Energy PLC's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
44/100
Solvency
Score

Ithaca Energy PLC's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ITH Price Targets Summary
Ithaca Energy PLC

Wall Street analysts forecast ITH stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ITH is 140.91 GBX with a low forecast of 106.05 GBX and a high forecast of 183.75 GBX.

Lowest
Price Target
106.05 GBX
8% Downside
Average
Price Target
140.91 GBX
22% Upside
Highest
Price Target
183.75 GBX
59% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ITH?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Nov 23, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for ITH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Ithaca Energy PLC

Country

United Kingdom

Industry

Energy

Market Cap

1.9B GBP

Dividend Yield

25.66%

Description

Ithaca Energy Plc is a holding company that engages in the exploration, development, and production of oil and gas. The company is headquartered in Aberdeen, Aberdeenshire and currently employs 573 full-time employees. The company went IPO on 2022-11-09. The firm is engaged in exploration and production that is focused on the United Kingdom North Sea. The company has built a diverse portfolio of operated and non-operated assets across the Northern & Central North Sea and West of Shetland. Its operated assets are located in the Northern and Central North Sea, West of Shetland and Moray Firth areas of the United Kingdom Continental Shelf. Its portfolio includes a variety of non-operated assets in the UKCS. Its operated assets include Alba, Alder, Cambo, Captain, Cook, Erskine and Greater Stella Area. Its non-operated assets include Britannia and Satellites, Brodgar, Elgin/Franklin, Broom, Callanish and others. The Callanish oil field lies 98 miles north-east of Aberdeen, Scotland, in the United Kingdom Central North Sea, in water depths of about 490 feet. The company has a portfolio of 28 producing UKCS fields and nine operated producing fields.

Contact

ABERDEENSHIRE
Aberdeen
C/O Ithaca Energy (Uk) Limited, Hill Of Rubislaw

IPO

2022-11-09

Employees

573

Officers

CFO & Executive Director
Mr. Iain Lewis
Advisor
Mr. Gilad Myerson
Executive Chairman
Mr. Yaniv Friedman
CEO & Director
Mr. Luciano Maria Vasques
Chief Operating Officer
Mr. Odin Estensen
General Counsel & Company Secretary
Ms. Julie McAteer
Show More
Executive Vice President of People & Culture
Ms. Janice Doyle
Executive Vice President of Exploration
Mr. Alessandro Barberis
Executive Vice President of Health, Safety & Environment
Mr. Simon Taylor
Executive Vice President of Technical
Mr. Michele Lucifora
Show Less

See Also

Discover More
What is the Intrinsic Value of one ITH stock?

The intrinsic value of one ITH stock under the Base Case scenario is 377.2 GBX.

Is ITH stock undervalued or overvalued?

Compared to the current market price of 115.6 GBX, Ithaca Energy PLC is Undervalued by 69%.

Back to Top