I

Ithaca Energy PLC
LSE:ITH

Watchlist Manager
Ithaca Energy PLC
LSE:ITH
Watchlist
Price: 104 GBX Market Closed
Market Cap: 1.7B GBX
Have any thoughts about
Ithaca Energy PLC?
Write Note

Intrinsic Value

The intrinsic value of one ITH stock under the Base Case scenario is 431.05 GBX. Compared to the current market price of 104 GBX, Ithaca Energy PLC is Undervalued by 76%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ITH Intrinsic Value
431.05 GBX
Undervaluation 76%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation History
Ithaca Energy PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for ITH cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about ITH?
Bearish
Neutral
Bullish

Fundamental Analysis

104 GBX
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Ithaca Energy PLC
UK
Energy
Market Cap
1.7B GBX
IPO
Nov 9, 2022
Employees
573
United Kingdom
Market Cap
1.7B GBX
Industry
Energy
IPO
Nov 9, 2022
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Ithaca Energy PLC

Provide an overview of the primary business activities
of Ithaca Energy PLC.

What unique competitive advantages
does Ithaca Energy PLC hold over its rivals?

What risks and challenges
does Ithaca Energy PLC face in the near future?

Summarize the latest earnings call
of Ithaca Energy PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ithaca Energy PLC.

Provide P/S
for Ithaca Energy PLC.

Provide P/E
for Ithaca Energy PLC.

Provide P/OCF
for Ithaca Energy PLC.

Provide P/FCFE
for Ithaca Energy PLC.

Provide P/B
for Ithaca Energy PLC.

Provide EV/S
for Ithaca Energy PLC.

Provide EV/GP
for Ithaca Energy PLC.

Provide EV/EBITDA
for Ithaca Energy PLC.

Provide EV/EBIT
for Ithaca Energy PLC.

Provide EV/OCF
for Ithaca Energy PLC.

Provide EV/FCFF
for Ithaca Energy PLC.

Provide EV/IC
for Ithaca Energy PLC.

Show me price targets
for Ithaca Energy PLC made by professional analysts.

What are the Revenue projections
for Ithaca Energy PLC?

How accurate were the past Revenue estimates
for Ithaca Energy PLC?

What are the Net Income projections
for Ithaca Energy PLC?

How accurate were the past Net Income estimates
for Ithaca Energy PLC?

What are the EPS projections
for Ithaca Energy PLC?

How accurate were the past EPS estimates
for Ithaca Energy PLC?

What are the EBIT projections
for Ithaca Energy PLC?

How accurate were the past EBIT estimates
for Ithaca Energy PLC?

Compare the revenue forecasts
for Ithaca Energy PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ithaca Energy PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ithaca Energy PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ithaca Energy PLC compared to its peers.

Compare the P/E ratios
of Ithaca Energy PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Ithaca Energy PLC with its peers.

Analyze the financial leverage
of Ithaca Energy PLC compared to its main competitors.

Show all profitability ratios
for Ithaca Energy PLC.

Provide ROE
for Ithaca Energy PLC.

Provide ROA
for Ithaca Energy PLC.

Provide ROIC
for Ithaca Energy PLC.

Provide ROCE
for Ithaca Energy PLC.

Provide Gross Margin
for Ithaca Energy PLC.

Provide Operating Margin
for Ithaca Energy PLC.

Provide Net Margin
for Ithaca Energy PLC.

Provide FCF Margin
for Ithaca Energy PLC.

Show all solvency ratios
for Ithaca Energy PLC.

Provide D/E Ratio
for Ithaca Energy PLC.

Provide D/A Ratio
for Ithaca Energy PLC.

Provide Interest Coverage Ratio
for Ithaca Energy PLC.

Provide Altman Z-Score Ratio
for Ithaca Energy PLC.

Provide Quick Ratio
for Ithaca Energy PLC.

Provide Current Ratio
for Ithaca Energy PLC.

Provide Cash Ratio
for Ithaca Energy PLC.

What is the historical Revenue growth
over the last 5 years for Ithaca Energy PLC?

What is the historical Net Income growth
over the last 5 years for Ithaca Energy PLC?

What is the current Free Cash Flow
of Ithaca Energy PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ithaca Energy PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Ithaca Energy PLC

Balance Sheet Decomposition
Ithaca Energy PLC

Current Assets 821.7m
Cash & Short-Term Investments 287.7m
Receivables 312.2m
Other Current Assets 221.8m
Non-Current Assets 5.5B
PP&E 3.9B
Intangibles 783.8m
Other Non-Current Assets 855.8m
Current Liabilities 1B
Accounts Payable 467.2m
Other Current Liabilities 553.7m
Non-Current Liabilities 2.8B
Long-Term Debt 804.2m
Other Non-Current Liabilities 2B
Efficiency

Earnings Waterfall
Ithaca Energy PLC

Revenue
1.9B USD
Cost of Revenue
-1.2B USD
Gross Profit
685.6m USD
Operating Expenses
-26.3m USD
Operating Income
659.2m USD
Other Expenses
-420.5m USD
Net Income
238.7m USD

Free Cash Flow Analysis
Ithaca Energy PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ITH Profitability Score
Profitability Due Diligence

Ithaca Energy PLC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Operating Income
Positive Gross Profit
Positive 3-Year Average ROE
61/100
Profitability
Score

Ithaca Energy PLC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

ITH Solvency Score
Solvency Due Diligence

Ithaca Energy PLC's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
44/100
Solvency
Score

Ithaca Energy PLC's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ITH Price Targets Summary
Ithaca Energy PLC

Wall Street analysts forecast ITH stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ITH is 138.43 GBX with a low forecast of 116.15 GBX and a high forecast of 183.75 GBX.

Lowest
Price Target
116.15 GBX
12% Upside
Average
Price Target
138.43 GBX
33% Upside
Highest
Price Target
183.75 GBX
77% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ITH?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ITH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one ITH stock?

The intrinsic value of one ITH stock under the Base Case scenario is 431.05 GBX.

Is ITH stock undervalued or overvalued?

Compared to the current market price of 104 GBX, Ithaca Energy PLC is Undervalued by 76%.

Back to Top