I

Ithaca Energy PLC
LSE:ITH

Watchlist Manager
Ithaca Energy PLC
LSE:ITH
Watchlist
Price: 103.6 GBX -0.38%
Market Cap: 1.7B GBX
Have any thoughts about
Ithaca Energy PLC?
Write Note
Section:
 

Relative Value

The Relative Value of one ITH stock under the Base Case scenario is 544.46 GBX. Compared to the current market price of 103.6 GBX, Ithaca Energy PLC is Undervalued by 81%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITH Relative Value
Base Case
544.46 GBX
Undervaluation 81%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
61
vs Industry
62
Median 3Y
1.2
Median 5Y
1.2
Industry
1.2
Forward
0
More Details
9
P/E
P/E
Price to Earnings
9
vs History
38
vs Industry
13
Median 3Y
3.1
Median 5Y
3.1
Industry
9.4
Forward
0.1
More Details
1.9
P/OCF
P/OCF
Price to OCF
1.9
vs History
57
vs Industry
51
Median 3Y
2
Median 5Y
2
Industry
4.7
More Details
5.4
P/FCFE
P/FCFE
Price to FCFE
5.4
vs History
61
vs Industry
33
Median 3Y
6.9
Median 5Y
6.9
Industry
9.7
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
88
vs Industry
61
Median 3Y
1.1
Median 5Y
1.1
Industry
1.1
More Details
28.1
EV/S
EV/S
Enterprise Value to Sales
28.1
vs History
50
vs Industry
13
Median 3Y
28.1
Median 5Y
28.1
Industry
1.7
Forward
0.2
More Details
78.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
78.5
vs History
26
vs Industry
6
Median 3Y
58.2
Median 5Y
58.2
Industry
4.3
More Details
42.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
42.4
vs History
26
vs Industry
5
Median 3Y
36.9
Median 5Y
36.9
Industry
5.8
Forward
0.4
More Details
81.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
81.7
vs History
26
vs Industry
3
Median 3Y
61.6
Median 5Y
61.6
Industry
8.3
Forward
0.8
More Details
46.4
EV/OCF
EV/OCF
Enterprise Value to OCF
46.4
vs History
38
vs Industry
5
Median 3Y
46.2
Median 5Y
46.2
Industry
6.3
More Details
78.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
78.2
vs History
15
vs Industry
5
Median 3Y
68.3
Median 5Y
68.3
Industry
10.4
More Details
9.7
EV/IC
EV/IC
Enterprise Value to IC
9.7
vs History
76
vs Industry
6
Median 3Y
10.5
Median 5Y
10.5
Industry
0.9
More Details

Multiples Across Competitors

ITH Competitors Multiples
Ithaca Energy PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Ithaca Energy PLC
LSE:ITH
1.7B GBP 1.1 9 42.4 81.7
MY
Reach Energy Bhd
KLSE:REACH
5.2T MYR 23 919.5 -22 726.6 -15 708.5 -12 091.2
US
Conocophillips
NYSE:COP
123B USD 2.2 12.4 5.7 9.5
CN
CNOOC Ltd
SSE:600938
777.4B CNY 1.8 5.4 3.2 3.2
US
EOG Resources Inc
NYSE:EOG
67.2B USD 2.8 9.4 4.9 7.1
CA
Canadian Natural Resources Ltd
TSX:CNQ
89.8B CAD 2.5 11.8 5.9 9.9
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
45.4B USD 4.7 14.2 8.6 12.8
US
Hess Corp
NYSE:HES
39.5B USD 3.1 15 6.7 10.2
AU
Woodside Energy Group Ltd
ASX:WDS
45.6B AUD 2.3 15.4 3.6 6.8
US
Continental Resources Inc
F:C5L
25.8B EUR 3 7.5 4.4 6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
I
Ithaca Energy PLC
LSE:ITH
Average EV/EBITDA: 9.1
42.4
-2%
N/A
MY
R
Reach Energy Bhd
KLSE:REACH
Negative Multiple: -15 708.5 N/A N/A
US
Conocophillips
NYSE:COP
5.7
29%
0.2
CN
C
CNOOC Ltd
SSE:600938
3.2
68%
0
US
EOG Resources Inc
NYSE:EOG
4.9
2%
2.4
CA
Canadian Natural Resources Ltd
TSX:CNQ
5.9
13%
0.5
US
P
Pioneer Natural Resources Co
LSE:0KIX
5.4
14%
0.4
US
Diamondback Energy Inc
NASDAQ:FANG
8.6
72%
0.1
US
Hess Corp
NYSE:HES
6.7
64%
0.1
AU
Woodside Energy Group Ltd
ASX:WDS
3.6
-13%
N/A
US
C
Continental Resources Inc
F:C5L
4.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
I
Ithaca Energy PLC
LSE:ITH
Average EV/EBIT: 15.5
81.7
-19%
N/A
MY
R
Reach Energy Bhd
KLSE:REACH
Negative Multiple: -12 091.2 N/A N/A
US
Conocophillips
NYSE:COP
9.5
17%
0.6
CN
C
CNOOC Ltd
SSE:600938
3.2
15%
0.2
US
EOG Resources Inc
NYSE:EOG
7.1
-13%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
9.9
-2%
N/A
US
P
Pioneer Natural Resources Co
LSE:0KIX
7.8
8%
1
US
Diamondback Energy Inc
NASDAQ:FANG
12.8
49%
0.3
US
Hess Corp
NYSE:HES
10.2
90%
0.1
AU
Woodside Energy Group Ltd
ASX:WDS
6.8
-33%
N/A
US
C
Continental Resources Inc
F:C5L
6
N/A N/A

See Also

Summary
ITH intrinsic value, competitors valuation, and company profile.
DCF Valuation
ITH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ITH stock valuation using valuation multiples.
Wall Street Estimates
ITH price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ITH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.