Inspired PLC
LSE:INSE

Watchlist Manager
Inspired PLC Logo
Inspired PLC
LSE:INSE
Watchlist
Price: 38 GBX -1.3% Market Closed
Market Cap: 40m GBX
Have any thoughts about
Inspired PLC?
Write Note

Intrinsic Value

The intrinsic value of one INSE stock under the Base Case scenario is 229.33 GBX. Compared to the current market price of 38 GBX, Inspired PLC is Undervalued by 83%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

INSE Intrinsic Value
229.33 GBX
Undervaluation 83%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Inspired PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for INSE cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about INSE?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Inspired PLC

Provide an overview of the primary business activities
of Inspired PLC.

What unique competitive advantages
does Inspired PLC hold over its rivals?

What risks and challenges
does Inspired PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Inspired PLC.

Provide P/S
for Inspired PLC.

Provide P/E
for Inspired PLC.

Provide P/OCF
for Inspired PLC.

Provide P/FCFE
for Inspired PLC.

Provide P/B
for Inspired PLC.

Provide EV/S
for Inspired PLC.

Provide EV/GP
for Inspired PLC.

Provide EV/EBITDA
for Inspired PLC.

Provide EV/EBIT
for Inspired PLC.

Provide EV/OCF
for Inspired PLC.

Provide EV/FCFF
for Inspired PLC.

Provide EV/IC
for Inspired PLC.

Show me price targets
for Inspired PLC made by professional analysts.

What are the Revenue projections
for Inspired PLC?

How accurate were the past Revenue estimates
for Inspired PLC?

What are the Net Income projections
for Inspired PLC?

How accurate were the past Net Income estimates
for Inspired PLC?

What are the EPS projections
for Inspired PLC?

How accurate were the past EPS estimates
for Inspired PLC?

What are the EBIT projections
for Inspired PLC?

How accurate were the past EBIT estimates
for Inspired PLC?

Compare the revenue forecasts
for Inspired PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Inspired PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Inspired PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Inspired PLC compared to its peers.

Compare the P/E ratios
of Inspired PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Inspired PLC with its peers.

Analyze the financial leverage
of Inspired PLC compared to its main competitors.

Show all profitability ratios
for Inspired PLC.

Provide ROE
for Inspired PLC.

Provide ROA
for Inspired PLC.

Provide ROIC
for Inspired PLC.

Provide ROCE
for Inspired PLC.

Provide Gross Margin
for Inspired PLC.

Provide Operating Margin
for Inspired PLC.

Provide Net Margin
for Inspired PLC.

Provide FCF Margin
for Inspired PLC.

Show all solvency ratios
for Inspired PLC.

Provide D/E Ratio
for Inspired PLC.

Provide D/A Ratio
for Inspired PLC.

Provide Interest Coverage Ratio
for Inspired PLC.

Provide Altman Z-Score Ratio
for Inspired PLC.

Provide Quick Ratio
for Inspired PLC.

Provide Current Ratio
for Inspired PLC.

Provide Cash Ratio
for Inspired PLC.

What is the historical Revenue growth
over the last 5 years for Inspired PLC?

What is the historical Net Income growth
over the last 5 years for Inspired PLC?

What is the current Free Cash Flow
of Inspired PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Inspired PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Inspired PLC

Current Assets 51.9m
Cash & Short-Term Investments 8.8m
Receivables 34.2m
Other Current Assets 8.8m
Non-Current Assets 105.8m
Long-Term Investments 1.9m
PP&E 5.1m
Intangibles 94.7m
Other Non-Current Assets 4.1m
Current Liabilities 37.2m
Accounts Payable 26.2m
Accrued Liabilities 11m
Other Current Liabilities 43k
Non-Current Liabilities 65.6m
Long-Term Debt 59.2m
Other Non-Current Liabilities 6.4m
Efficiency

Earnings Waterfall
Inspired PLC

Revenue
98.8m GBP
Cost of Revenue
-31.5m GBP
Gross Profit
67.3m GBP
Operating Expenses
-50.3m GBP
Operating Income
17m GBP
Other Expenses
-24.2m GBP
Net Income
-7.2m GBP

Free Cash Flow Analysis
Inspired PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

INSE Profitability Score
Profitability Due Diligence

Inspired PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROIC is Increasing
ROE is Increasing
50/100
Profitability
Score

Inspired PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

INSE Solvency Score
Solvency Due Diligence

Inspired PLC's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Low Altman Z-Score
35/100
Solvency
Score

Inspired PLC's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INSE Price Targets Summary
Inspired PLC

Wall Street analysts forecast INSE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for INSE is 204 GBX with a low forecast of 202 GBX and a high forecast of 210 GBX.

Lowest
Price Target
202 GBX
432% Upside
Average
Price Target
204 GBX
437% Upside
Highest
Price Target
210 GBX
453% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for INSE?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for INSE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Inspired PLC Logo
Inspired PLC

Country

United Kingdom

Industry

Commercial Services & Supplies

Market Cap

38.3m GBP

Dividend Yield

7.76%

Description

Inspired Plc engages in the provision of energy purchasing and energy consultancy services. The company is headquartered in Preston, Lancashire. The company went IPO on 2011-11-28. The company offers software services to both corporate clients and other service providers such as third-party intermediaries (software solutions). The firm operates through three divisions: Inspired Energy, Inspired ESG and Inspired Software. Its Inspired Energy division delivers energy, water and sustainability assurance and optimization services. The Company’s Inspired ESG division specializes in end-to-end solutions for investors and corporate businesses to make ESG disclosures and transform them into ESG impacts. Its Inspired Software division, which delivers technology and software solutions that underpin the services to third parties.

Contact

LANCASHIRE
Preston
Unit 29, Progress Business Park, Orders Lane
+441772689250.0
inspiredplc.co.uk

IPO

2011-11-28

Employees

521

Officers

CEO & Executive Director
Mr. Mark Dickinson
CFO & Executive Director
Mr. Paul Anthony Connor
Chief Commercial Officer & Executive Director
Mr. David Martyn Cockshott
Corporate Development Director
Mr. David J. Christopher Foreman

See Also

Discover More
What is the Intrinsic Value of one INSE stock?

The intrinsic value of one INSE stock under the Base Case scenario is 229.33 GBX.

Is INSE stock undervalued or overvalued?

Compared to the current market price of 38 GBX, Inspired PLC is Undervalued by 83%.

Back to Top