Inspired PLC
LSE:INSE

Watchlist Manager
Inspired PLC Logo
Inspired PLC
LSE:INSE
Watchlist
Price: 41.5 GBX
Market Cap: 43.7m GBX
Have any thoughts about
Inspired PLC?
Write Note

Intrinsic Value

The intrinsic value of one INSE stock under the Base Case scenario is 227.2 GBX. Compared to the current market price of 41.5 GBX, Inspired PLC is Undervalued by 82%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

INSE Intrinsic Value
227.2 GBX
Undervaluation 82%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Inspired PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
INSE
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for INSE cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about INSE?
Bearish
Neutral
Bullish

Fundamental Analysis

41.5 GBX
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Inspired PLC
UK
Commercial Services & Supplies
Market Cap
41.8m GBX
IPO
Nov 28, 2011
Employees
521
United Kingdom
Market Cap
41.8m GBX
Industry
Commercial Services & Supplies
IPO
Nov 28, 2011
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Inspired PLC

Provide an overview of the primary business activities
of Inspired PLC.

What unique competitive advantages
does Inspired PLC hold over its rivals?

What risks and challenges
does Inspired PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Inspired PLC.

Provide P/S
for Inspired PLC.

Provide P/E
for Inspired PLC.

Provide P/OCF
for Inspired PLC.

Provide P/FCFE
for Inspired PLC.

Provide P/B
for Inspired PLC.

Provide EV/S
for Inspired PLC.

Provide EV/GP
for Inspired PLC.

Provide EV/EBITDA
for Inspired PLC.

Provide EV/EBIT
for Inspired PLC.

Provide EV/OCF
for Inspired PLC.

Provide EV/FCFF
for Inspired PLC.

Provide EV/IC
for Inspired PLC.

Show me price targets
for Inspired PLC made by professional analysts.

What are the Revenue projections
for Inspired PLC?

How accurate were the past Revenue estimates
for Inspired PLC?

What are the Net Income projections
for Inspired PLC?

How accurate were the past Net Income estimates
for Inspired PLC?

What are the EPS projections
for Inspired PLC?

How accurate were the past EPS estimates
for Inspired PLC?

What are the EBIT projections
for Inspired PLC?

How accurate were the past EBIT estimates
for Inspired PLC?

Compare the revenue forecasts
for Inspired PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Inspired PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Inspired PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Inspired PLC compared to its peers.

Compare the P/E ratios
of Inspired PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Inspired PLC with its peers.

Analyze the financial leverage
of Inspired PLC compared to its main competitors.

Show all profitability ratios
for Inspired PLC.

Provide ROE
for Inspired PLC.

Provide ROA
for Inspired PLC.

Provide ROIC
for Inspired PLC.

Provide ROCE
for Inspired PLC.

Provide Gross Margin
for Inspired PLC.

Provide Operating Margin
for Inspired PLC.

Provide Net Margin
for Inspired PLC.

Provide FCF Margin
for Inspired PLC.

Show all solvency ratios
for Inspired PLC.

Provide D/E Ratio
for Inspired PLC.

Provide D/A Ratio
for Inspired PLC.

Provide Interest Coverage Ratio
for Inspired PLC.

Provide Altman Z-Score Ratio
for Inspired PLC.

Provide Quick Ratio
for Inspired PLC.

Provide Current Ratio
for Inspired PLC.

Provide Cash Ratio
for Inspired PLC.

What is the historical Revenue growth
over the last 5 years for Inspired PLC?

What is the historical Net Income growth
over the last 5 years for Inspired PLC?

What is the current Free Cash Flow
of Inspired PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Inspired PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Inspired PLC

Current Assets 51.9m
Cash & Short-Term Investments 8.8m
Receivables 34.2m
Other Current Assets 8.8m
Non-Current Assets 105.8m
Long-Term Investments 1.9m
PP&E 5.1m
Intangibles 94.7m
Other Non-Current Assets 4.1m
Current Liabilities 37.2m
Accounts Payable 26.2m
Accrued Liabilities 11m
Other Current Liabilities 43k
Non-Current Liabilities 65.6m
Long-Term Debt 59.2m
Other Non-Current Liabilities 6.4m
Efficiency

Earnings Waterfall
Inspired PLC

Revenue
98.8m GBP
Cost of Revenue
-31.5m GBP
Gross Profit
67.3m GBP
Operating Expenses
-50.3m GBP
Operating Income
17m GBP
Other Expenses
-24.2m GBP
Net Income
-7.2m GBP

Free Cash Flow Analysis
Inspired PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

INSE Profitability Score
Profitability Due Diligence

Inspired PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROIC is Increasing
ROE is Increasing
50/100
Profitability
Score

Inspired PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

INSE Solvency Score
Solvency Due Diligence

Inspired PLC's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Low Altman Z-Score
35/100
Solvency
Score

Inspired PLC's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INSE Price Targets Summary
Inspired PLC

Wall Street analysts forecast INSE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for INSE is 204 GBX with a low forecast of 202 GBX and a high forecast of 210 GBX.

Lowest
Price Target
202 GBX
387% Upside
Average
Price Target
204 GBX
392% Upside
Highest
Price Target
210 GBX
406% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for INSE?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for INSE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one INSE stock?

The intrinsic value of one INSE stock under the Base Case scenario is 227.2 GBX.

Is INSE stock undervalued or overvalued?

Compared to the current market price of 41.5 GBX, Inspired PLC is Undervalued by 82%.

Back to Top