Inspired PLC
LSE:INSE

Watchlist Manager
Inspired PLC Logo
Inspired PLC
LSE:INSE
Watchlist
Price: 34.75 GBX 0.72%
Market Cap: 36.6m GBX
Have any thoughts about
Inspired PLC?
Write Note

Relative Value

The Relative Value of one INSE stock under the Base Case scenario is 211.23 GBX. Compared to the current market price of 34.75 GBX, Inspired PLC is Undervalued by 84%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INSE Relative Value
Base Case
211.23 GBX
Undervaluation 84%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
56
Median 3Y
1.1
Median 5Y
2.1
Industry
1.2
Forward
0.3
vs History
vs Industry
29
Median 3Y
-10.1
Median 5Y
-9.4
Industry
16.5
Forward
2.5
vs History
88
vs Industry
53
Median 3Y
5.2
Median 5Y
7.9
Industry
9.5
vs History
74
vs Industry
42
Median 3Y
6.5
Median 5Y
7.3
Industry
16.3
vs History
98
vs Industry
46
Median 3Y
1.6
Median 5Y
2.2
Industry
1.6
vs History
98
vs Industry
43
Median 3Y
1.5
Median 5Y
2.6
Industry
1.4
Forward
0.8
vs History
98
vs Industry
66
Median 3Y
2.3
Median 5Y
3.5
Industry
4.3
vs History
98
vs Industry
50
Median 3Y
7
Median 5Y
9.4
Industry
8.3
Forward
3.1
vs History
98
vs Industry
47
Median 3Y
10.9
Median 5Y
17.7
Industry
11.9
Forward
3.7
vs History
87
vs Industry
38
Median 3Y
8.2
Median 5Y
11.4
Industry
10.3
vs History
79
vs Industry
26
Median 3Y
13.7
Median 5Y
28.6
Industry
13.7
vs History
98
vs Industry
44
Median 3Y
1
Median 5Y
1.4
Industry
1.1

Multiples Across Competitors

INSE Competitors Multiples
Inspired PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Inspired PLC
LSE:INSE
34.8m GBP 0.4 -4.9 3.5 5
US
Cintas Corp
NASDAQ:CTAS
91.3B USD 7.5 45.3 30.3 35.5
US
Copart Inc
NASDAQ:CPRT
61.5B USD 14.1 44.1 32.4 36.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
25.4B CAD 4.3 53 16.8 26.3
AU
Brambles Ltd
ASX:BXB
26.4B AUD 2.6 21.9 15.4 15.4
US
Aurora Innovation Inc
NASDAQ:AUR
10.4B USD 0 -13.1 -11.3 -11
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
657.1B INR 15 55.5 42.2 43.9
FR
Spie SA
PAR:SPIE
5.1B EUR 0.6 23.1 8.2 14
US
IAA Inc
F:3NI
4.9B EUR 2.5 17.7 11.6 14.5
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1

See Also

Discover More
Back to Top