Indivior PLC
LSE:INDV

Watchlist Manager
Indivior PLC Logo
Indivior PLC
LSE:INDV
Watchlist
Price: 714 GBX -2.59% Market Closed
Market Cap: 890.1m GBX

Intrinsic Value

The intrinsic value of one INDV stock under the Base Case scenario is 1 860.06 GBX. Compared to the current market price of 714 GBX, Indivior PLC is Undervalued by 62%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

INDV Intrinsic Value
1 860.06 GBX
Undervaluation 62%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Indivior PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
INDV
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for INDV cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Indivior PLC
LSE:INDV
UK
Pharmaceuticals
Market Cap
891.8m GBX
IPO
Dec 23, 2014
UK
Pharmaceuticals
Market Cap
891.8m GBX
IPO
Dec 23, 2014
Price
gbxfalse
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about INDV?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Indivior PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Indivior PLC

Current Assets 829m
Cash & Short-Term Investments 320m
Receivables 288m
Other Current Assets 221m
Non-Current Assets 637m
Long-Term Investments 27m
PP&E 136m
Intangibles 177m
Other Non-Current Assets 297m
Efficiency

Free Cash Flow Analysis
Indivior PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Indivior PLC

Revenue
1.2B USD
Cost of Revenue
-258m USD
Gross Profit
930m USD
Operating Expenses
-717m USD
Operating Income
213m USD
Other Expenses
-261m USD
Net Income
-48m USD
Fundamental Scores

INDV Profitability Score
Profitability Due Diligence

Indivior PLC's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
62/100
Profitability
Score

Indivior PLC's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

INDV Solvency Score
Solvency Due Diligence

Indivior PLC's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Positive Net Debt
Long-Term Solvency
Short-Term Solvency
45/100
Solvency
Score

Indivior PLC's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INDV Price Targets Summary
Indivior PLC

Wall Street analysts forecast INDV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for INDV is 1 153.88 GBX with a low forecast of 984.75 GBX and a high forecast of 1 312.5 GBX.

Lowest
Price Target
984.75 GBX
38% Upside
Average
Price Target
1 153.88 GBX
62% Upside
Highest
Price Target
1 312.5 GBX
84% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for INDV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

INDV Insider Trading
Buy and sell transactions by insiders

INDV News

Other Videos
What is the Intrinsic Value of one INDV stock?

The intrinsic value of one INDV stock under the Base Case scenario is 1 860.06 GBX.

Is INDV stock undervalued or overvalued?

Compared to the current market price of 714 GBX, Indivior PLC is Undervalued by 62%.

Back to Top