Indivior PLC
LSE:INDV

Watchlist Manager
Indivior PLC Logo
Indivior PLC
LSE:INDV
Watchlist
Price: 914.5 GBX 0.11% Market Closed
Market Cap: 1.2B GBX
Have any thoughts about
Indivior PLC?
Write Note

Income Statement

Earnings Waterfall
Indivior PLC

Revenue
1.1B USD
Cost of Revenue
-195m USD
Gross Profit
952m USD
Operating Expenses
-688m USD
Operating Income
264m USD
Other Expenses
-405m USD
Net Income
-141m USD

Income Statement
Indivior PLC

Rotate your device to view
Income Statement
Currency: USD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 172
N/A
1 147
-2%
1 115
-3%
1 085
-3%
1 058
-2%
1 037
-2%
1 014
-2%
1 021
+1%
1 028
+1%
1 047
+2%
1 058
+1%
1 065
+1%
1 080
+1%
1 087
+1%
1 093
+1%
1 083
-1%
1 063
-2%
1 033
-3%
1 005
-3%
988
-2%
935
-5%
889
-5%
785
-12%
700
-11%
635
-9%
595
-6%
647
+9%
674
+4%
725
+8%
753
+4%
791
+5%
818
+3%
838
+2%
883
+5%
901
+2%
948
+5%
1 003
+6%
1 042
+4%
1 093
+5%
1 124
+3%
1 147
+2%
Gross Profit
Cost of Revenue
(100)
(99)
(95)
(96)
(94)
(94)
(97)
(94)
(102)
(103)
(107)
(105)
(98)
(100)
(104)
(108)
(118)
(126)
(128)
(142)
(134)
(133)
(140)
(120)
(112)
(106)
(92)
(108)
(119)
(117)
(127)
(132)
(140)
(154)
(152)
(161)
(173)
(179)
(177)
(193)
(195)
Gross Profit
1 072
N/A
1 048
-2%
1 020
-3%
989
-3%
964
-3%
943
-2%
917
-3%
927
+1%
926
0%
944
+2%
951
+1%
960
+1%
982
+2%
987
+1%
989
+0%
975
-1%
945
-3%
907
-4%
877
-3%
846
-4%
801
-5%
756
-6%
645
-15%
580
-10%
523
-10%
489
-7%
555
+13%
566
+2%
606
+7%
636
+5%
664
+4%
686
+3%
698
+2%
729
+4%
749
+3%
787
+5%
830
+5%
863
+4%
916
+6%
931
+2%
952
+2%
Operating Income
Operating Expenses
(405)
(423)
(458)
(476)
(498)
(531)
(571)
(595)
(611)
(828)
(802)
(784)
(787)
(608)
(796)
(811)
(814)
(768)
(545)
(511)
(461)
(430)
(443)
(477)
(485)
(478)
(467)
(417)
(401)
(423)
(458)
(490)
(524)
(535)
(526)
(561)
(592)
(626)
(646)
(674)
(688)
Selling, General & Administrative
(304)
(315)
(317)
(348)
(358)
(371)
(399)
(413)
(437)
(666)
(669)
(661)
(675)
(498)
(694)
(717)
(720)
(683)
(465)
(436)
(391)
(363)
(371)
(408)
(420)
(418)
(410)
(365)
(344)
(363)
(393)
(426)
(458)
(462)
(450)
(470)
(489)
(526)
(530)
(569)
(588)
Research & Development
(89)
(96)
(115)
(116)
(128)
(142)
(148)
(158)
(151)
(144)
(119)
(113)
(105)
(99)
(89)
(80)
(79)
(72)
(67)
(63)
(58)
(53)
(53)
(51)
(46)
(43)
(40)
(39)
(44)
(47)
(52)
(51)
(52)
(61)
(72)
(90)
(108)
(106)
(106)
(107)
(102)
Depreciation & Amortization
(12)
0
(26)
(12)
(12)
(18)
(24)
(24)
(23)
(18)
(14)
(10)
(7)
(11)
(13)
(14)
(15)
(13)
(13)
(12)
(12)
(14)
(19)
(19)
(20)
(18)
(17)
(13)
(13)
(13)
(13)
(13)
(12)
0
(11)
0
0
0
(13)
0
0
Other Operating Expenses
0
(12)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(12)
7
0
4
5
3
2
2
Operating Income
667
N/A
625
-6%
562
-10%
513
-9%
466
-9%
412
-12%
346
-16%
332
-4%
315
-5%
116
-63%
149
+28%
176
+18%
195
+11%
379
+94%
193
-49%
164
-15%
131
-20%
139
+6%
332
+139%
335
+1%
340
+1%
326
-4%
202
-38%
103
-49%
38
-63%
11
-71%
88
+700%
149
+69%
205
+38%
213
+4%
206
-3%
196
-5%
174
-11%
194
+11%
223
+15%
226
+1%
238
+5%
237
0%
270
+14%
257
-5%
264
+3%
Pre-Tax Income
Interest Income Expense
0
0
(1)
(14)
(33)
(49)
(61)
(64)
(57)
(53)
(51)
(47)
(49)
(46)
(42)
(36)
(28)
(22)
(14)
(7)
0
2
4
0
(6)
(10)
(8)
(12)
(13)
(15)
(14)
(24)
(23)
(18)
(4)
0
8
13
13
9
5
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(14)
3
3
3
(40)
(84)
(85)
(85)
(26)
(191)
(189)
(201)
(251)
(65)
(74)
(62)
(2)
13
26
24
(308)
(309)
(322)
(560)
(274)
(253)
(453)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
(6)
(2)
(5)
(6)
(8)
(7)
(7)
Pre-Tax Income
667
N/A
625
-6%
561
-10%
499
-11%
433
-13%
363
-16%
285
-21%
268
-6%
258
-4%
63
-76%
98
+56%
129
+32%
146
+13%
333
+128%
137
-59%
131
-4%
106
-19%
120
+13%
278
+132%
244
-12%
255
+5%
243
-5%
180
-26%
(88)
N/A
(157)
-78%
(200)
-27%
(173)
+14%
72
N/A
118
+64%
136
+15%
190
+40%
185
-3%
177
-4%
200
+13%
(95)
N/A
(85)
+11%
(81)
+5%
(316)
-290%
1
N/A
6
+500%
(191)
N/A
Net Income
Tax Provision
(195)
(182)
(158)
(138)
(120)
(95)
(57)
(67)
(67)
(69)
(63)
(64)
(64)
(52)
(64)
(60)
(38)
(13)
(5)
5
(1)
(30)
(46)
(7)
5
10
25
23
21
20
15
(19)
(25)
(34)
20
35
22
81
(4)
(1)
50
Income from Continuing Operations
472
443
403
361
313
268
228
201
191
(6)
35
65
82
281
73
71
68
107
273
249
254
213
134
(95)
(152)
(190)
(148)
95
139
156
205
166
152
166
(75)
(50)
(59)
(235)
(3)
5
(141)
Net Income (Common)
472
N/A
443
-6%
403
-9%
361
-10%
313
-13%
268
-14%
228
-15%
201
-12%
191
-5%
(6)
N/A
35
N/A
65
+86%
82
+26%
281
+243%
58
-79%
71
+22%
68
-4%
107
+57%
275
+157%
249
-9%
254
+2%
213
-16%
134
-37%
(95)
N/A
(152)
-60%
(190)
-25%
(148)
+22%
95
N/A
139
+46%
156
+12%
205
+31%
166
-19%
152
-8%
166
+9%
(53)
N/A
(50)
+6%
(59)
-18%
(235)
-298%
2
N/A
5
+150%
(141)
N/A
EPS (Diluted)
0.64
N/A
0.6
-6%
0.56
-7%
0.5
-11%
0.44
-12%
0.38
-14%
0.31
-18%
0.28
-10%
0.27
-4%
-0.01
N/A
0.24
N/A
0.08
-67%
0.1
+25%
0.38
+280%
0.38
N/A
0.09
-76%
0.08
-11%
0.13
+63%
1.82
+1 300%
0.33
-82%
0.34
+3%
0.28
-18%
0.89
+218%
-0.14
N/A
-0.16
-14%
-0.27
-69%
-1.01
-274%
0.12
N/A
0.89
+642%
1
+12%
1.33
+33%
1.11
-17%
1.03
-7%
1.12
+9%
-0.38
N/A
-0.35
+8%
-0.41
-17%
-1.7
-315%
0.01
N/A
0.03
+200%
-1.04
N/A

See Also

Discover More