
IMI PLC
LSE:IMI

Intrinsic Value
The intrinsic value of one
IMI
stock under the Base Case scenario is
1 949.23
GBX.
Compared to the current market price of 1 966 GBX,
IMI PLC
is
Overvalued by 1%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
IMI PLC
Fundamental Analysis


Revenue & Expenses Breakdown
IMI PLC
Balance Sheet Decomposition
IMI PLC
Current Assets | 1.1B |
Cash & Short-Term Investments | 150m |
Receivables | 544.7m |
Other Current Assets | 454.7m |
Non-Current Assets | 1.3B |
PP&E | 388.8m |
Intangibles | 924.9m |
Other Non-Current Assets | 27.4m |
Free Cash Flow Analysis
IMI PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
IMI PLC
Revenue
|
2.2B
GBP
|
Cost of Revenue
|
-1.2B
GBP
|
Gross Profit
|
1B
GBP
|
Operating Expenses
|
-637.3m
GBP
|
Operating Income
|
407.3m
GBP
|
Other Expenses
|
-158.8m
GBP
|
Net Income
|
248.5m
GBP
|
IMI Profitability Score
Profitability Due Diligence
IMI PLC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
IMI PLC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
IMI Solvency Score
Solvency Due Diligence
IMI PLC's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Score
IMI PLC's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IMI Price Targets Summary
IMI PLC
According to Wall Street analysts, the average 1-year price target for
IMI
is 2 319.48 GBX
with a low forecast of 1 878.6 GBX and a high forecast of 2 562 GBX.
Dividends
Current shareholder yield for IMI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IMI
stock under the Base Case scenario is
1 949.23
GBX.
Compared to the current market price of 1 966 GBX,
IMI PLC
is
Overvalued by 1%.