IMI PLC
LSE:IMI

Watchlist Manager
IMI PLC Logo
IMI PLC
LSE:IMI
Watchlist
Price: 1 966 GBX -0.96% Market Closed
Market Cap: 5B GBX

Intrinsic Value

The intrinsic value of one IMI stock under the Base Case scenario is 1 949.23 GBX. Compared to the current market price of 1 966 GBX, IMI PLC is Overvalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IMI Intrinsic Value
1 949.23 GBX
Overvaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
IMI PLC

IMI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for IMI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IMI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about IMI PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
IMI PLC

Current Assets 1.1B
Cash & Short-Term Investments 150m
Receivables 544.7m
Other Current Assets 454.7m
Non-Current Assets 1.3B
PP&E 388.8m
Intangibles 924.9m
Other Non-Current Assets 27.4m
Efficiency

Free Cash Flow Analysis
IMI PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
IMI PLC

Revenue
2.2B GBP
Cost of Revenue
-1.2B GBP
Gross Profit
1B GBP
Operating Expenses
-637.3m GBP
Operating Income
407.3m GBP
Other Expenses
-158.8m GBP
Net Income
248.5m GBP
Fundamental Scores

IMI Profitability Score
Profitability Due Diligence

IMI PLC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Free Cash Flow
Positive 3-Year Average ROIC
61/100
Profitability
Score

IMI PLC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

IMI Solvency Score
Solvency Due Diligence

IMI PLC's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
66/100
Solvency
Score

IMI PLC's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IMI Price Targets Summary
IMI PLC

Wall Street analysts forecast IMI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IMI is 2 319.48 GBX with a low forecast of 1 878.6 GBX and a high forecast of 2 562 GBX.

Lowest
Price Target
1 878.6 GBX
4% Downside
Average
Price Target
2 319.48 GBX
18% Upside
Highest
Price Target
2 562 GBX
30% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Mar 22, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for IMI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one IMI stock?

The intrinsic value of one IMI stock under the Base Case scenario is 1 949.23 GBX.

Is IMI stock undervalued or overvalued?

Compared to the current market price of 1 966 GBX, IMI PLC is Overvalued by 1%.

Back to Top