Imperial Brands PLC
LSE:IMB

Watchlist Manager
Imperial Brands PLC Logo
Imperial Brands PLC
LSE:IMB
Watchlist
Price: 2 971 GBX -0.03% Market Closed
Market Cap: 24.5B GBX

Intrinsic Value

The intrinsic value of one IMB stock under the Base Case scenario is 4 558.06 GBX. Compared to the current market price of 2 971 GBX, Imperial Brands PLC is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IMB Intrinsic Value
4 558.06 GBX
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Imperial Brands PLC

IMB
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for IMB cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IMB?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Imperial Brands PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Imperial Brands PLC

Current Assets 8.2B
Cash & Short-Term Investments 1.1B
Receivables 2.9B
Other Current Assets 4.2B
Non-Current Assets 19.6B
Long-Term Investments 56m
PP&E 1.9B
Intangibles 15.9B
Other Non-Current Assets 1.7B
Efficiency

Free Cash Flow Analysis
Imperial Brands PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Imperial Brands PLC

Revenue
32.4B GBP
Cost of Revenue
-25.6B GBP
Gross Profit
6.8B GBP
Operating Expenses
-3.2B GBP
Operating Income
3.6B GBP
Other Expenses
-945m GBP
Net Income
2.6B GBP
Fundamental Scores

IMB Profitability Score
Profitability Due Diligence

Imperial Brands PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive Free Cash Flow
Positive Gross Profit
57/100
Profitability
Score

Imperial Brands PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

IMB Solvency Score
Solvency Due Diligence

Imperial Brands PLC's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Average Altman Z-Score
37/100
Solvency
Score

Imperial Brands PLC's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IMB Price Targets Summary
Imperial Brands PLC

Wall Street analysts forecast IMB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IMB is 3 134.59 GBX with a low forecast of 2 121 GBX and a high forecast of 3 780 GBX.

Lowest
Price Target
2 121 GBX
29% Downside
Average
Price Target
3 134.59 GBX
6% Upside
Highest
Price Target
3 780 GBX
27% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Apr 18, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for IMB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

IMB Insider Trading
Buy and sell transactions by insiders

IMB News

Other Videos
What is the Intrinsic Value of one IMB stock?

The intrinsic value of one IMB stock under the Base Case scenario is 4 558.06 GBX.

Is IMB stock undervalued or overvalued?

Compared to the current market price of 2 971 GBX, Imperial Brands PLC is Undervalued by 35%.

Back to Top