3i Group PLC
LSE:III

Watchlist Manager
3i Group PLC Logo
3i Group PLC
LSE:III
Watchlist
Price: 3 657 GBX -0.08% Market Closed
Market Cap: 35.3B GBX
Have any thoughts about
3i Group PLC?
Write Note

Relative Value

The Relative Value of one III stock under the Base Case scenario is 2 882.65 GBX. Compared to the current market price of 3 657 GBX, 3i Group PLC is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

III Relative Value
Base Case
2 882.65 GBX
Overvaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
21
Median 3Y
4.2
Median 5Y
5.5
Industry
3.2
Forward
7
vs History
19
vs Industry
52
Median 3Y
4.4
Median 5Y
5.9
Industry
15.1
Forward
7.4
vs History
9
vs Industry
3
Median 3Y
26.8
Median 5Y
26.8
Industry
10.2
vs History
9
vs Industry
10
Median 3Y
36.8
Median 5Y
32.1
Industry
12.9
vs History
0
vs Industry
33
Median 3Y
1.1
Median 5Y
1.1
Industry
1.3
vs History
19
vs Industry
28
Median 3Y
4.4
Median 5Y
5.9
Industry
4.8
Forward
7.2
vs History
9
vs Industry
38
Median 3Y
4.5
Median 5Y
4.9
Industry
7.1
vs History
19
vs Industry
48
Median 3Y
4.6
Median 5Y
6.3
Industry
14.1
Forward
8.5
vs History
19
vs Industry
46
Median 3Y
4.6
Median 5Y
6.3
Industry
14.6
Forward
7.5
vs History
9
vs Industry
4
Median 3Y
27.8
Median 5Y
27.8
Industry
12.6
vs History
9
vs Industry
5
Median 3Y
27.8
Median 5Y
27.8
Industry
13.6
vs History
0
vs Industry
24
Median 3Y
1.1
Median 5Y
1.1
Industry
0.9

Multiples Across Competitors

III Competitors Multiples
3i Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
3i Group PLC
LSE:III
35.6B GBP 8.9 9.3 9.6 9.6
US
Blackstone Inc
NYSE:BX
232.5B USD 20.3 104.5 42.6 42.9
US
BlackRock Inc
NYSE:BLK
152B USD 7.8 25 20.2 21.4
US
KKR & Co Inc
NYSE:KKR
142.2B USD 5.7 46.7 74.5 74.5
CA
Brookfield Corp
NYSE:BN
90.7B USD 1 122.9 10.1 14.5
ZA
Ninety One Ltd
JSE:NY1
68.5B Zac 0 0 0 0
LU
Reinet Investments SCA
JSE:RNI
67.1B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
59B USD 3.3 17.5 55.4 0
US
Ameriprise Financial Inc
NYSE:AMP
55.7B USD 3.2 20.6 18.8 18.8
MU
African Rainbow Capital Investments Ltd
JSE:AIL
48.5B Zac 0 0 0 0
CH
Partners Group Holding AG
SIX:PGHN
32.9B CHF 18.8 34.3 28.9 30

See Also

Discover More
Back to Top