3i Group PLC
LSE:III

Watchlist Manager
3i Group PLC Logo
3i Group PLC
LSE:III
Watchlist
Price: 3 657 GBX -0.08% Market Closed
Market Cap: 35.3B GBX
Have any thoughts about
3i Group PLC?
Write Note

Income Statement

Earnings Waterfall
3i Group PLC

Revenue
4B GBP
Cost of Revenue
-51m GBP
Gross Profit
4B GBP
Operating Expenses
-141m GBP
Operating Income
3.8B GBP
Other Expenses
17m GBP
Net Income
3.8B GBP

Income Statement
3i Group PLC

Rotate your device to view
Income Statement
Currency: GBP
Mar-2004 Sep-2004 Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Revenue
Revenue
125
N/A
362
+190%
727
+101%
947
+30%
1 053
+11%
1 012
-4%
1 406
+39%
1 548
+10%
1 041
-33%
341
-67%
(2 206)
N/A
(1 812)
+18%
843
N/A
834
-1%
601
-28%
(37)
N/A
(329)
-789%
182
N/A
769
+323%
839
+9%
676
-19%
760
+12%
851
+12%
779
-8%
812
+4%
1 401
+73%
1 399
0%
1 202
-14%
1 312
+9%
1 371
+4%
1 136
-17%
1 175
+3%
342
-71%
831
+143%
1 980
+138%
2 935
+48%
4 194
+43%
3 724
-11%
4 777
+28%
4 733
-1%
4 011
-15%
Gross Profit
Cost of Revenue
(51)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(108)
0
(32)
0
0
0
(23)
(2)
(6)
(14)
(46)
(45)
(38)
(63)
(51)
Gross Profit
74
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1 291
N/A
0
N/A
1 280
N/A
0
N/A
1 136
N/A
0
N/A
319
N/A
1 325
+315%
1 974
+49%
2 921
+48%
4 148
+42%
3 679
-11%
4 739
+29%
4 670
-1%
3 960
-15%
Operating Income
Operating Expenses
(75)
(112)
(210)
(166)
(172)
(236)
(279)
(335)
(306)
(187)
(122)
(156)
(220)
(207)
(152)
(135)
(96)
(116)
(117)
(71)
(75)
(70)
(33)
(66)
(24)
139
222
20
169
147
92
78
(112)
(101)
(110)
(109)
(123)
(134)
(138)
(141)
(141)
Selling, General & Administrative
(72)
(45)
(6)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(87)
0
(68)
0
(80)
0
(85)
0
(85)
0
(73)
0
(79)
0
(92)
0
(100)
0
(105)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
0
(1)
0
(2)
0
(3)
0
(3)
(2)
(7)
0
(7)
0
(7)
0
(6)
0
(8)
Other Operating Expenses
(3)
(67)
(204)
(159)
(172)
(236)
(279)
(335)
(306)
(187)
(122)
(156)
(220)
(207)
(152)
(135)
(96)
(116)
(117)
(71)
(75)
(70)
62
(66)
45
139
304
20
257
147
180
80
(32)
(99)
(24)
(109)
(24)
(134)
(32)
(141)
(28)
Operating Income
(1)
N/A
250
N/A
517
+107%
781
+51%
881
+13%
776
-12%
1 127
+45%
1 213
+8%
735
-39%
154
-79%
(2 328)
N/A
(1 968)
+15%
623
N/A
627
+1%
449
-28%
(172)
N/A
(425)
-147%
66
N/A
652
+888%
768
+18%
601
-22%
690
+15%
818
+19%
713
-13%
788
+11%
1 540
+95%
1 513
-2%
1 222
-19%
1 449
+19%
1 518
+5%
1 228
-19%
1 253
+2%
207
-83%
728
+252%
1 864
+156%
2 812
+51%
4 025
+43%
3 545
-12%
4 601
+30%
4 529
-2%
3 819
-16%
Pre-Tax Income
Interest Income Expense
136
38
(17)
(43)
(48)
(40)
(69)
(3)
98
22
381
104
(462)
(354)
(263)
(195)
(353)
(271)
(289)
(76)
(75)
(66)
(107)
(118)
11
79
13
12
41
27
6
24
9
(19)
(9)
(12)
(5)
34
(26)
(41)
21
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(11)
(9)
0
(5)
0
(2)
0
(2)
0
(4)
0
(1)
0
0
0
(2)
0
0
0
(2)
Total Other Income
1
2
1
1
22
21
1
1
1
1
3
3
(2)
(3)
3
5
1
(240)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
136
N/A
290
+113%
501
+73%
739
+48%
855
+16%
757
-11%
1 059
+40%
1 211
+14%
834
-31%
177
-79%
(1 944)
N/A
(1 861)
+4%
159
N/A
270
+70%
189
-30%
(362)
N/A
(777)
-115%
(445)
+43%
363
N/A
692
+91%
520
-25%
613
+18%
702
+15%
595
-15%
794
+33%
1 619
+104%
1 524
-6%
1 234
-19%
1 488
+21%
1 545
+4%
1 230
-20%
1 277
+4%
215
-83%
709
+230%
1 855
+162%
2 800
+51%
4 018
+44%
3 579
-11%
4 575
+28%
4 488
-2%
3 838
-14%
Net Income
Tax Provision
(29)
(22)
(3)
(2)
(3)
(4)
(3)
(3)
(6)
(7)
(4)
(3)
(5)
(5)
(3)
(4)
(6)
(6)
(3)
(1)
(3)
(5)
(2)
(1)
(2)
(4)
3
6
(25)
(25)
12
10
(1)
0
0
(2)
(5)
(4)
(2)
(2)
(2)
Income from Continuing Operations
107
268
498
737
852
753
1 056
1 208
828
170
(1 948)
(1 864)
154
265
186
(366)
(783)
(451)
360
691
517
608
700
594
792
1 615
1 527
1 240
1 463
1 520
1 242
1 287
214
709
1 855
2 798
4 013
3 575
4 573
4 486
3 836
Net Income (Common)
107
N/A
268
+150%
498
+86%
737
+48%
852
+16%
753
-12%
1 056
+40%
1 208
+14%
828
-31%
170
-79%
(1 948)
N/A
(1 864)
+4%
154
N/A
265
+72%
186
-30%
(366)
N/A
(783)
-114%
(451)
+42%
360
N/A
691
+92%
517
-25%
608
+18%
700
+15%
599
-14%
817
+36%
1 685
+106%
1 625
-4%
1 259
-23%
1 463
+16%
1 520
+4%
1 242
-18%
1 287
+4%
214
-83%
709
+231%
1 855
+162%
2 798
+51%
4 013
+43%
3 575
-11%
4 573
+28%
4 486
-2%
3 836
-14%
EPS (Diluted)
0.1
N/A
0.26
+160%
0.5
+92%
0.76
+52%
0.94
+24%
0.86
-9%
1.48
+72%
1.96
+32%
1.09
-44%
0.28
-74%
-3.24
N/A
-2.19
+32%
0.15
N/A
0.27
+80%
0.19
-30%
-0.39
N/A
-0.83
-113%
-0.48
+42%
0.38
N/A
0.73
+92%
0.54
-26%
0.64
+19%
0.73
+14%
0.62
-15%
0.85
+37%
1.74
+105%
1.68
-3%
1.3
-23%
1.51
+16%
1.57
+4%
1.28
-18%
1.33
+4%
0.22
-83%
0.73
+232%
1.92
+163%
2.89
+51%
4.14
+43%
3.7
-11%
4.74
+28%
4.64
-2%
3.96
-15%

See Also

Discover More