Intuitive Investments Group PLC
LSE:IIG

Watchlist Manager
Intuitive Investments Group PLC Logo
Intuitive Investments Group PLC
LSE:IIG
Watchlist
Price: 128 GBX -4.12% Market Closed
Market Cap: 264.9m GBX
Have any thoughts about
Intuitive Investments Group PLC?
Write Note

Relative Value

IIG doesn't have a meaningful market cap.

The Relative Value of one IIG stock under the Base Case scenario is 1.15 GBX. Compared to the current market price of 128 GBX, Intuitive Investments Group PLC is Overvalued by 99%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IIG Relative Value
Base Case
1.15 GBX
Overvaluation 99%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
16
vs Industry
3
Median 3Y
-103.7
Median 5Y
-112.8
Industry
2.2
vs History
vs Industry
Median 3Y
-300.2
Median 5Y
-334.9
Industry
16.6
vs History
vs Industry
Median 3Y
-364.9
Median 5Y
-585.4
Industry
10.2
vs History
vs Industry
Median 3Y
-364.9
Median 5Y
-585.4
Industry
13.4
vs History
51
vs Industry
3
Median 3Y
24.3
Median 5Y
24.8
Industry
1.6
vs History
16
vs Industry
3
Median 3Y
-103
Median 5Y
-111.5
Industry
3.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.1
vs History
vs Industry
2
Median 3Y
-509.8
Median 5Y
-569.1
Industry
11.2
vs History
vs Industry
2
Median 3Y
-509.8
Median 5Y
-569.1
Industry
13.1
vs History
vs Industry
1
Median 3Y
-360.9
Median 5Y
-581.4
Industry
10.9
vs History
vs Industry
1
Median 3Y
-360.9
Median 5Y
-581.4
Industry
12
vs History
51
vs Industry
5
Median 3Y
29
Median 5Y
29.6
Industry
1.5

Multiples Across Competitors

IIG Competitors Multiples
Intuitive Investments Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Intuitive Investments Group PLC
LSE:IIG
264.9m GBP 321.4 -306.2 -520 -520
CA
Advance Lithium Corp
XTSX:AALI
559.6B CAD 0 -155 082.8 -862 467.7 -862 467.7
US
GE Vernova LLC
NYSE:GEV
97.6B USD 0 0 0 0
NL
Nepi Rockcastle NV
JSE:NRP
85.3B Zac 0 0 0 0
US
Coupang Inc
F:788
38.6B EUR 1.4 38.4 48.4 104
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
589.2T IDR 10.8 40.2 25 25
US
Reddit Inc
NYSE:RDDT
31B USD 27.6 -57.7 -49.1 -47.9
CH
Galderma Group AG
SIX:GALD
24.2B CHF 0 0 0 0
IN
Jio Financial Services Ltd
NSE:JIOFIN
2T INR 149.3 121.6 209.4 214.5
ZA
Fortress Real Estate Investments Ltd
JSE:FFB
21.2B Zac 0 0 0 0
ZA
Resilient Reit Ltd
JSE:RES
19.2B Zac 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
UK
Intuitive Investments Group PLC
LSE:IIG
Average P/S: 102.1
321.4
N/A N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
Coupang Inc
F:788
1.4
19%
0.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
10.8
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
27.6
39%
0.7
CH
G
Galderma Group AG
SIX:GALD
Not Available
12%
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
149.3
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
5%
N/A
ZA
R
Resilient Reit Ltd
JSE:RES
Not Available
10%
N/A
P/E Multiple
Earnings Growth PEG
UK
Intuitive Investments Group PLC
LSE:IIG
Average P/E: 66.8
Negative Multiple: -306.2
N/A N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -155 082.8 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-1%
N/A
US
Coupang Inc
F:788
38.4
2%
19.2
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
40.2
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -57.7 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available N/A N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
121.6
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
-22%
N/A
ZA
R
Resilient Reit Ltd
JSE:RES
Not Available
-20%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Intuitive Investments Group PLC
LSE:IIG
Average EV/EBITDA: 94.3
Negative Multiple: -520
N/A N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
9%
N/A
US
Coupang Inc
F:788
48.4
54%
0.9
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
25
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -49.1 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
209.4
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
19%
N/A
ZA
R
Resilient Reit Ltd
JSE:RES
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Intuitive Investments Group PLC
LSE:IIG
Average EV/EBIT: 114.5
Negative Multiple: -520
N/A N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
13%
N/A
US
Coupang Inc
F:788
104
59%
1.8
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
25
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -47.9 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
214.5
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
19%
N/A
ZA
R
Resilient Reit Ltd
JSE:RES
Not Available
18%
N/A