Impact Healthcare REIT PLC
LSE:IHR

Watchlist Manager
Impact Healthcare REIT PLC Logo
Impact Healthcare REIT PLC
LSE:IHR
Watchlist
Price: 82 GBX Market Closed
Market Cap: 339.8m GBX
Have any thoughts about
Impact Healthcare REIT PLC?
Write Note

Intrinsic Value

The intrinsic value of one IHR stock under the Base Case scenario is 133.62 GBX. Compared to the current market price of 82 GBX, Impact Healthcare REIT PLC is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IHR Intrinsic Value
133.62 GBX
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Impact Healthcare REIT PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for IHR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about IHR?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Impact Healthcare REIT PLC

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Impact Healthcare REIT PLC

Provide an overview of the primary business activities
of Impact Healthcare REIT PLC.

What unique competitive advantages
does Impact Healthcare REIT PLC hold over its rivals?

What risks and challenges
does Impact Healthcare REIT PLC face in the near future?

Summarize the latest earnings call
of Impact Healthcare REIT PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Impact Healthcare REIT PLC.

Provide P/S
for Impact Healthcare REIT PLC.

Provide P/E
for Impact Healthcare REIT PLC.

Provide P/OCF
for Impact Healthcare REIT PLC.

Provide P/FCFE
for Impact Healthcare REIT PLC.

Provide P/B
for Impact Healthcare REIT PLC.

Provide EV/S
for Impact Healthcare REIT PLC.

Provide EV/GP
for Impact Healthcare REIT PLC.

Provide EV/EBITDA
for Impact Healthcare REIT PLC.

Provide EV/EBIT
for Impact Healthcare REIT PLC.

Provide EV/OCF
for Impact Healthcare REIT PLC.

Provide EV/FCFF
for Impact Healthcare REIT PLC.

Provide EV/IC
for Impact Healthcare REIT PLC.

Show me price targets
for Impact Healthcare REIT PLC made by professional analysts.

What are the Revenue projections
for Impact Healthcare REIT PLC?

How accurate were the past Revenue estimates
for Impact Healthcare REIT PLC?

What are the Net Income projections
for Impact Healthcare REIT PLC?

How accurate were the past Net Income estimates
for Impact Healthcare REIT PLC?

What are the EPS projections
for Impact Healthcare REIT PLC?

How accurate were the past EPS estimates
for Impact Healthcare REIT PLC?

What are the EBIT projections
for Impact Healthcare REIT PLC?

How accurate were the past EBIT estimates
for Impact Healthcare REIT PLC?

Compare the revenue forecasts
for Impact Healthcare REIT PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Impact Healthcare REIT PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Impact Healthcare REIT PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Impact Healthcare REIT PLC compared to its peers.

Compare the P/E ratios
of Impact Healthcare REIT PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Impact Healthcare REIT PLC with its peers.

Analyze the financial leverage
of Impact Healthcare REIT PLC compared to its main competitors.

Show all profitability ratios
for Impact Healthcare REIT PLC.

Provide ROE
for Impact Healthcare REIT PLC.

Provide ROA
for Impact Healthcare REIT PLC.

Provide ROIC
for Impact Healthcare REIT PLC.

Provide ROCE
for Impact Healthcare REIT PLC.

Provide Gross Margin
for Impact Healthcare REIT PLC.

Provide Operating Margin
for Impact Healthcare REIT PLC.

Provide Net Margin
for Impact Healthcare REIT PLC.

Provide FCF Margin
for Impact Healthcare REIT PLC.

Show all solvency ratios
for Impact Healthcare REIT PLC.

Provide D/E Ratio
for Impact Healthcare REIT PLC.

Provide D/A Ratio
for Impact Healthcare REIT PLC.

Provide Interest Coverage Ratio
for Impact Healthcare REIT PLC.

Provide Altman Z-Score Ratio
for Impact Healthcare REIT PLC.

Provide Quick Ratio
for Impact Healthcare REIT PLC.

Provide Current Ratio
for Impact Healthcare REIT PLC.

Provide Cash Ratio
for Impact Healthcare REIT PLC.

What is the historical Revenue growth
over the last 5 years for Impact Healthcare REIT PLC?

What is the historical Net Income growth
over the last 5 years for Impact Healthcare REIT PLC?

What is the current Free Cash Flow
of Impact Healthcare REIT PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Impact Healthcare REIT PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Impact Healthcare REIT PLC

Current Assets 10m
Cash & Short-Term Investments 9.6m
Receivables 465k
Non-Current Assets 674.2m
Long-Term Investments 629.7m
Other Non-Current Assets 44.5m
Current Liabilities 6.4m
Accounts Payable 6.4m
Non-Current Liabilities 187.7m
Long-Term Debt 185.4m
Other Non-Current Liabilities 2.3m
Efficiency

Earnings Waterfall
Impact Healthcare REIT PLC

Revenue
54.2m GBP
Cost of Revenue
-795k GBP
Gross Profit
53.4m GBP
Operating Expenses
-6.9m GBP
Operating Income
46.5m GBP
Other Expenses
1.1m GBP
Net Income
47.6m GBP

Free Cash Flow Analysis
Impact Healthcare REIT PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

The company has actively managed its portfolio, acquiring six homes at the start of the year for GBP 57 million, contributing to a value increase. Robust rent reviews of 4% at 90 properties contributed GBP 1.1 million to contracted rent, aiding a total return of 6.17% for the five-month period. The debt position was strengthened with a new GBP 50 million facility with NatWest, extending the HSBC facility to 2026, among other refinancings. The current hedge position is being reviewed due to the expired interest rate cap, with the weighted average cost of debt at just over 5%. NAV per share increased by 3.2% to 113.64p, and a dividend of 3.39p per share was declared, fully covered by adjusted earnings. The company remains confident in its market, citing the fragmented nature of UK healthcare real estate and a demographic trend towards an aging population as a backdrop for future growth and expansion.

What is Earnings Call?
Fundamental Scores

IHR Profitability Score
Profitability Due Diligence

Impact Healthcare REIT PLC's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

66/100
Profitability
Score

Impact Healthcare REIT PLC's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

IHR Solvency Score
Solvency Due Diligence

Impact Healthcare REIT PLC's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
45/100
Solvency
Score

Impact Healthcare REIT PLC's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IHR Price Targets Summary
Impact Healthcare REIT PLC

Wall Street analysts forecast IHR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IHR is 110.16 GBX with a low forecast of 109.08 GBX and a high forecast of 113.4 GBX.

Lowest
Price Target
109.08 GBX
33% Upside
Average
Price Target
110.16 GBX
34% Upside
Highest
Price Target
113.4 GBX
38% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for IHR?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IHR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Impact Healthcare REIT PLC Logo
Impact Healthcare REIT PLC

Country

United Kingdom

Industry

Real Estate

Market Cap

339.8m GBP

Dividend Yield

6.33%

Description

Impact Healthcare REIT Plc engages in the provision of long term return through investments in diversified portfolio of healthcare assets. The firm invests in a diversified portfolio of United Kingdom-based healthcare real estate assets. The company focuses particularly on residential and nursing care homes that provide social care infrastructure for elderly people. The Company’s investment objective is to provide shareholders with sustainable returns, primarily in the form of quarterly dividends. The company also focused to generate growth in net asset values over the medium term. Its investment policy is to acquire, own, lease, renovate, extend and redevelop healthcare real estate assets in the United Kingdom, which includes care homes, and to lease those assets to care home operators and other healthcare service providers, under full repairing and insuring leases. The Company’s investment manager is Impact Health Partners LLP.

Contact

London
The Scalpel, 18Th Floor, 52 Lime Street
www.impactreit.uk

IPO

2017-03-07

Employees

-

Officers

Managing Partner of Impact Health Partners LLP
Mr. Andrew Cowley M.A.
Finance Director of Impact Health Partners LLP
Mr. David Yaldron F.C.A.
Investment Director of Impact Health Partners LLP
Killian Currey-Lewis C.A.
Accountant
Chris Nicholson CGMA
Managing Director of Impact Health Partners LLP
Martin Robb

See Also

Discover More
What is the Intrinsic Value of one IHR stock?

The intrinsic value of one IHR stock under the Base Case scenario is 133.62 GBX.

Is IHR stock undervalued or overvalued?

Compared to the current market price of 82 GBX, Impact Healthcare REIT PLC is Undervalued by 39%.

Back to Top