InterContinental Hotels Group PLC
LSE:IHG

Watchlist Manager
InterContinental Hotels Group PLC Logo
InterContinental Hotels Group PLC
LSE:IHG
Watchlist
Price: 9 670 GBX 0.27% Market Closed
Market Cap: 15.3B GBX
Have any thoughts about
InterContinental Hotels Group PLC?
Write Note

Relative Value

The Relative Value of one IHG stock under the Base Case scenario is 6 091.75 GBX. Compared to the current market price of 9 670 GBX, InterContinental Hotels Group PLC is Overvalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IHG Relative Value
Base Case
6 091.75 GBX
Overvaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
18
Median 3Y
3.3
Median 5Y
3.1
Industry
1.4
Forward
0.1
vs History
15
vs Industry
27
Median 3Y
24.6
Median 5Y
22.1
Industry
20.7
Forward
0.3
vs History
19
vs Industry
16
Median 3Y
17.9
Median 5Y
18.2
Industry
9.5
vs History
55
vs Industry
33
Median 3Y
21.6
Median 5Y
18.7
Industry
19.6
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-7.2
Industry
2.2
vs History
61
vs Industry
2
Median 3Y
48.4
Median 5Y
56.8
Industry
1.9
Forward
1
vs History
80
vs Industry
2
Median 3Y
174.5
Median 5Y
185.7
Industry
3.9
vs History
71
vs Industry
2
Median 3Y
212.2
Median 5Y
229.3
Industry
10.7
Forward
1.9
vs History
71
vs Industry
2
Median 3Y
248
Median 5Y
312.2
Industry
16.2
Forward
2
vs History
42
vs Industry
1
Median 3Y
286.5
Median 5Y
304.9
Industry
11.5
vs History
42
vs Industry
1
Median 3Y
328.8
Median 5Y
344.7
Industry
17.2
vs History
55
vs Industry
0
Median 3Y
72.9
Median 5Y
77
Industry
1.3

Multiples Across Competitors

IHG Competitors Multiples
InterContinental Hotels Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
InterContinental Hotels Group PLC
LSE:IHG
15.6B GBP 4.2 30.7 201.5 230.9
US
Booking Holdings Inc
NASDAQ:BKNG
171.8B USD 7.5 34.1 24.2 26.4
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.6 254.7 146.9 184.8
US
Airbnb Inc
NASDAQ:ABNB
87.3B USD 8.1 47.5 46.3 48
US
Marriott International Inc
NASDAQ:MAR
79.2B USD 3.2 28.6 22.6 24.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
64.9B USD 4 25 14.8 20.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
61.9B USD 5.6 52.6 28.9 30.7
CN
Trip.com Group Ltd
HKEX:9961
325.6B HKD 6.2 21.6 16.9 18
US
Carnival Corp
NYSE:CCL
31.5B USD 1.3 20.2 9.6 16.7
UK
Carnival PLC
LSE:CCL
22.7B GBP 1.2 31.4 488.3 906.9
US
Expedia Group Inc
NASDAQ:EXPE
23.8B USD 1.8 22.5 10.2 15.8

See Also

Discover More
Back to Top