
Intercede Group PLC
LSE:IGP

Intrinsic Value
The intrinsic value of one
IGP
stock under the Base Case scenario is
114.33
GBX.
Compared to the current market price of 154 GBX,
Intercede Group PLC
is
Overvalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Intercede Group PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Intercede Group PLC
Balance Sheet Decomposition
Intercede Group PLC
Current Assets | 20.9m |
Cash & Short-Term Investments | 16.2m |
Receivables | 4.7m |
Non-Current Assets | 4.2m |
PP&E | 1.2m |
Intangibles | 3m |
Free Cash Flow Analysis
Intercede Group PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Intercede Group PLC
Revenue
|
21.5m
GBP
|
Cost of Revenue
|
-800k
GBP
|
Gross Profit
|
20.7m
GBP
|
Operating Expenses
|
-15.1m
GBP
|
Operating Income
|
5.6m
GBP
|
Other Expenses
|
513k
GBP
|
Net Income
|
6.1m
GBP
|
IGP Profitability Score
Profitability Due Diligence
Intercede Group PLC's profitability score is 84/100. The higher the profitability score, the more profitable the company is.

Score
Intercede Group PLC's profitability score is 84/100. The higher the profitability score, the more profitable the company is.
IGP Solvency Score
Solvency Due Diligence
Intercede Group PLC's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Score
Intercede Group PLC's solvency score is 92/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IGP Price Targets Summary
Intercede Group PLC
According to Wall Street analysts, the average 1-year price target for
IGP
is 204 GBX
with a low forecast of 202 GBX and a high forecast of 210 GBX.
Dividends
Current shareholder yield for IGP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IGP
stock under the Base Case scenario is
114.33
GBX.
Compared to the current market price of 154 GBX,
Intercede Group PLC
is
Overvalued by 26%.