Intercede Group PLC
LSE:IGP

Watchlist Manager
Intercede Group PLC Logo
Intercede Group PLC
LSE:IGP
Watchlist
Price: 142.5 GBX -0.7% Market Closed
Market Cap: 83.3m GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one IGP stock under the Base Case scenario is 136.01 GBX. Compared to the current market price of 142.5 GBX, Intercede Group PLC is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IGP Relative Value
Base Case
136.01 GBX
Overvaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.9
P/S
P/S
Price to Sales
3.9
vs History
41
vs Industry
33
Median 3Y
3
Median 5Y
3.5
Industry
2.3
Forward
4.8
More Details
13.6
P/E
P/E
Price to Earnings
13.6
vs History
92
vs Industry
43
Median 3Y
22.6
Median 5Y
28.3
Industry
22.1
Forward
28.4
More Details
11.1
P/OCF
P/OCF
Price to OCF
11.1
vs History
80
vs Industry
46
Median 3Y
15.1
Median 5Y
15.1
Industry
16.7
More Details
12.4
P/FCFE
P/FCFE
Price to FCFE
12.4
vs History
73
vs Industry
40
Median 3Y
13.6
Median 5Y
17.5
Industry
20.8
More Details
5.6
P/B
P/B
Price to Book Value
5.6
vs History
42
vs Industry
23
Median 3Y
5.3
Median 5Y
5.1
Industry
2.8
More Details
3.2
EV/S
EV/S
Enterprise Value to Sales
3.2
vs History
47
vs Industry
38
Median 3Y
2.3
Median 5Y
3.1
Industry
2.3
Forward
3.9
More Details
3.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.3
vs History
47
vs Industry
57
Median 3Y
2.4
Median 5Y
3.1
Industry
4.7
More Details
11.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.2
vs History
92
vs Industry
36
Median 3Y
18.3
Median 5Y
23
Industry
12.5
Forward
19.4
More Details
12.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.1
vs History
93
vs Industry
37
Median 3Y
24.3
Median 5Y
29.6
Industry
16
Forward
22
More Details
9
EV/OCF
EV/OCF
Enterprise Value to OCF
9
vs History
80
vs Industry
47
Median 3Y
12.9
Median 5Y
13.3
Industry
15.4
More Details
9.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.7
vs History
80
vs Industry
41
Median 3Y
13.7
Median 5Y
13.8
Industry
18.1
More Details
11.3
EV/IC
EV/IC
Enterprise Value to IC
11.3
vs History
42
vs Industry
10
Median 3Y
8.1
Median 5Y
9.6
Industry
2.4
More Details

Multiples Across Competitors

IGP Competitors Multiples
Intercede Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Intercede Group PLC
LSE:IGP
83.6m GBP 3.9 13.6 11.2 12.1
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
285.1B EUR 8.3 91.3 29.8 34.5
US
Salesforce Inc
NYSE:CRM
254B USD 6.7 41 22.3 32.4
US
Palantir Technologies Inc
NYSE:PLTR
189.2B USD 66.3 411 537.8 592.6
US
Intuit Inc
NASDAQ:INTU
170B USD 9.9 56 35.7 42.7
US
Adobe Inc
NASDAQ:ADBE
167.6B USD 7.6 24.8 18.5 20.5
US
NCR Corp
LSE:0K45
131.3B USD 46.4 139.2 389.4 3 210.4
US
Applovin Corp
NASDAQ:APP
89.1B USD 18.9 56.5 39.5 49
US
Microstrategy Inc
NASDAQ:MSTR
70B USD 151.1 -60 -1 703.2 -1 222.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
68.4B USD 14.7 64.8 42.9 49
P/S Multiple
Revenue Growth P/S to Growth
UK
Intercede Group PLC
LSE:IGP
Average P/S: 21 295
3.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.3
13%
0.6
US
Salesforce Inc
NYSE:CRM
6.7
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
66.3
32%
2.1
US
Intuit Inc
NASDAQ:INTU
9.9
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.6
10%
0.8
US
N
NCR Corp
LSE:0K45
46.4
-9%
N/A
US
Applovin Corp
NASDAQ:APP
18.9
21%
0.9
US
Microstrategy Inc
NASDAQ:MSTR
151.1
3%
50.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
14.7
13%
1.1
P/E Multiple
Earnings Growth PEG
UK
Intercede Group PLC
LSE:IGP
Average P/E: 99.8
13.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
91.3
50%
1.8
US
Salesforce Inc
NYSE:CRM
41
31%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
411
71%
5.8
US
Intuit Inc
NASDAQ:INTU
56
35%
1.6
US
Adobe Inc
NASDAQ:ADBE
24.8
27%
0.9
US
N
NCR Corp
LSE:0K45
139.2
-49%
N/A
US
Applovin Corp
NASDAQ:APP
56.5
38%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -60 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
64.8
32%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Intercede Group PLC
LSE:IGP
Average EV/EBITDA: 125.2
11.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29.8
19%
1.6
US
Salesforce Inc
NYSE:CRM
22.3
21%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
537.8
105%
5.1
US
Intuit Inc
NASDAQ:INTU
35.7
29%
1.2
US
Adobe Inc
NASDAQ:ADBE
18.5
17%
1.1
US
N
NCR Corp
LSE:0K45
389.4
12%
32.5
US
Applovin Corp
NASDAQ:APP
39.5
38%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 703.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
42.9
25%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Intercede Group PLC
LSE:IGP
Average EV/EBIT: 449.2
12.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
34.5
21%
1.6
US
Salesforce Inc
NYSE:CRM
32.4
33%
1
US
Palantir Technologies Inc
NYSE:PLTR
592.6
108%
5.5
US
Intuit Inc
NASDAQ:INTU
42.7
35%
1.2
US
Adobe Inc
NASDAQ:ADBE
20.5
20%
1
US
N
NCR Corp
LSE:0K45
3 210.4
84%
38.2
US
Applovin Corp
NASDAQ:APP
49
40%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 222.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49
27%
1.8

See Also

Summary
IGP intrinsic value, competitors valuation, and company profile.
DCF Valuation
IGP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IGP stock valuation using valuation multiples.
Wall Street Estimates
IGP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IGP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 242,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.