IGN Intrinsic Valuation and Fundamental Analysis - Ignitis Grupe AB - Alpha Spread

Ignitis Grupe AB
LSE:IGN

Watchlist Manager
Ignitis Grupe AB Logo
Ignitis Grupe AB
LSE:IGN
Watchlist
Price: 18.8 EUR -1.57% Market Closed
Market Cap: 1.4B EUR
Have any thoughts about
Ignitis Grupe AB?
Write Note

Intrinsic Value

IGN's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one IGN stock under the Base Case scenario is 41.91 EUR. Compared to the current market price of 18.8 EUR, Ignitis Grupe AB is Undervalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IGN Intrinsic Value
41.91 EUR
Undervaluation 55%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Ignitis Grupe AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling IGN based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about IGN?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Ignitis Grupe AB

Provide an overview of the primary business activities
of Ignitis Grupe AB.

What unique competitive advantages
does Ignitis Grupe AB hold over its rivals?

What risks and challenges
does Ignitis Grupe AB face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ignitis Grupe AB.

Provide P/S
for Ignitis Grupe AB.

Provide P/E
for Ignitis Grupe AB.

Provide P/OCF
for Ignitis Grupe AB.

Provide P/FCFE
for Ignitis Grupe AB.

Provide P/B
for Ignitis Grupe AB.

Provide EV/S
for Ignitis Grupe AB.

Provide EV/GP
for Ignitis Grupe AB.

Provide EV/EBITDA
for Ignitis Grupe AB.

Provide EV/EBIT
for Ignitis Grupe AB.

Provide EV/OCF
for Ignitis Grupe AB.

Provide EV/FCFF
for Ignitis Grupe AB.

Provide EV/IC
for Ignitis Grupe AB.

Show me price targets
for Ignitis Grupe AB made by professional analysts.

What are the Revenue projections
for Ignitis Grupe AB?

How accurate were the past Revenue estimates
for Ignitis Grupe AB?

What are the Net Income projections
for Ignitis Grupe AB?

How accurate were the past Net Income estimates
for Ignitis Grupe AB?

What are the EPS projections
for Ignitis Grupe AB?

How accurate were the past EPS estimates
for Ignitis Grupe AB?

What are the EBIT projections
for Ignitis Grupe AB?

How accurate were the past EBIT estimates
for Ignitis Grupe AB?

Compare the revenue forecasts
for Ignitis Grupe AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ignitis Grupe AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ignitis Grupe AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ignitis Grupe AB compared to its peers.

Compare the P/E ratios
of Ignitis Grupe AB against its peers.

Discuss the investment returns and shareholder value creation
comparing Ignitis Grupe AB with its peers.

Analyze the financial leverage
of Ignitis Grupe AB compared to its main competitors.

Show all profitability ratios
for Ignitis Grupe AB.

Provide ROE
for Ignitis Grupe AB.

Provide ROA
for Ignitis Grupe AB.

Provide ROIC
for Ignitis Grupe AB.

Provide ROCE
for Ignitis Grupe AB.

Provide Gross Margin
for Ignitis Grupe AB.

Provide Operating Margin
for Ignitis Grupe AB.

Provide Net Margin
for Ignitis Grupe AB.

Provide FCF Margin
for Ignitis Grupe AB.

Show all solvency ratios
for Ignitis Grupe AB.

Provide D/E Ratio
for Ignitis Grupe AB.

Provide D/A Ratio
for Ignitis Grupe AB.

Provide Interest Coverage Ratio
for Ignitis Grupe AB.

Provide Altman Z-Score Ratio
for Ignitis Grupe AB.

Provide Quick Ratio
for Ignitis Grupe AB.

Provide Current Ratio
for Ignitis Grupe AB.

Provide Cash Ratio
for Ignitis Grupe AB.

What is the historical Revenue growth
over the last 5 years for Ignitis Grupe AB?

What is the historical Net Income growth
over the last 5 years for Ignitis Grupe AB?

What is the current Free Cash Flow
of Ignitis Grupe AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ignitis Grupe AB.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ignitis Grupe AB

Current Assets 1B
Cash & Short-Term Investments 315.2m
Receivables 391.9m
Other Current Assets 320.4m
Non-Current Assets 4.2B
Long-Term Investments 42.9m
PP&E 3.4B
Intangibles 315.4m
Other Non-Current Assets 446.2m
Current Liabilities 661.1m
Accounts Payable 246.4m
Accrued Liabilities 116.7m
Other Current Liabilities 298m
Non-Current Liabilities 2.3B
Long-Term Debt 1.6B
Other Non-Current Liabilities 756.4m
Efficiency

Earnings Waterfall
Ignitis Grupe AB

Revenue
2.3B EUR
Cost of Revenue
-1.4B EUR
Gross Profit
889.1m EUR
Operating Expenses
-473.6m EUR
Operating Income
415.5m EUR
Other Expenses
-82.7m EUR
Net Income
332.8m EUR

Free Cash Flow Analysis
Ignitis Grupe AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

IGN Profitability Score
Profitability Due Diligence

Ignitis Grupe AB's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
Positive 3-Year Average ROE
51/100
Profitability
Score

Ignitis Grupe AB's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

IGN Solvency Score
Solvency Due Diligence

Ignitis Grupe AB's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Interest Coverage
45/100
Solvency
Score

Ignitis Grupe AB's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IGN Price Targets Summary
Ignitis Grupe AB

Wall Street analysts forecast IGN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IGN is 24.08 EUR with a low forecast of 23.85 EUR and a high forecast of 24.79 EUR.

Lowest
Price Target
23.85 EUR
27% Upside
Average
Price Target
24.08 EUR
28% Upside
Highest
Price Target
24.79 EUR
32% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for IGN?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for IGN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about IGN dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

IGN Price
Ignitis Grupe AB

1M 1M
+3%
6M 6M
-1%
1Y 1Y
-7%
3Y 3Y
-4%
5Y 5Y
+3%
10Y 10Y
+3%
Annual Price Range
18.8
52w Low
17.3
52w High
20.9
Price Metrics
Average Annual Return -0.26%
Standard Deviation of Annual Returns 9.48%
Max Drawdown -34%
Shares Statistics
Market Capitalization 1.4B EUR
Shares Outstanding 73 040 496
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Ignitis Grupe AB Logo
Ignitis Grupe AB

Country

Lithuania

Industry

Utilities

Market Cap

1.4B EUR

Dividend Yield

6.22%

Description

Ignitis Grupe AB engages in the generation and supply of electricity and heat services. The company is headquartered in Vilnius, Vilniaus and currently employs 3,884 full-time employees. The company went IPO on 2020-10-07. The firm activities include power and heat production and supply, power and natural gas trading and distribution, and power system maintenance and development. The firm provides energy from renewable sources such as wind and solar energy. The firm operates in Lithuania, Latvia, Estonia, Poland and Finland.

Contact

VILNIAUS
Vilnius
Laisves pr. 10
+37052782998.0
www.ignitisgrupe.lt

IPO

2020-10-07

Employees

3 884

Officers

See Also

Discover More
What is the Intrinsic Value of one IGN stock?

The intrinsic value of one IGN stock under the Base Case scenario is 41.91 EUR.

Is IGN stock undervalued or overvalued?

Compared to the current market price of 18.8 EUR, Ignitis Grupe AB is Undervalued by 55%.

Back to Top