International Distributions Services PLC
LSE:IDS

Watchlist Manager
International Distributions Services PLC Logo
International Distributions Services PLC
LSE:IDS
Watchlist
Price: 363.4 GBX 0.06% Market Closed
Market Cap: 3.5B GBX

Intrinsic Value

The intrinsic value of one IDS stock under the Base Case scenario is 625.55 GBX. Compared to the current market price of 363.4 GBX, International Distributions Services PLC is Undervalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IDS Intrinsic Value
625.55 GBX
Undervaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
International Distributions Services PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
IDS
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for IDS cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

International Distributions Services PLC
LSE:IDS
UK
Logistics & Transportation
Market Cap
3.5B GBX
IPO
Oct 11, 2013
UK
Logistics & Transportation
Market Cap
3.5B GBX
IPO
Oct 11, 2013
Price
gbxfalse
EPS
ÂŁfalse
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IDS?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about International Distributions Services PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
International Distributions Services PLC

Current Assets 2.4B
Cash & Short-Term Investments 742m
Receivables 1.6B
Other Current Assets 101m
Non-Current Assets 5.8B
Long-Term Investments 1m
PP&E 3.2B
Intangibles 714m
Other Non-Current Assets 1.9B
Efficiency

Free Cash Flow Analysis
International Distributions Services PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
International Distributions Services PLC

Revenue
13.2B GBP
Cost of Revenue
-6.9B GBP
Gross Profit
6.3B GBP
Operating Expenses
-6B GBP
Operating Income
323m GBP
Other Expenses
-71m GBP
Net Income
252m GBP
Fundamental Scores

IDS Profitability Score
Profitability Due Diligence

International Distributions Services PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
Negative Free Cash Flow
45/100
Profitability
Score

International Distributions Services PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

IDS Solvency Score
Solvency Due Diligence

International Distributions Services PLC's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
42/100
Solvency
Score

International Distributions Services PLC's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IDS Price Targets Summary
International Distributions Services PLC

Wall Street analysts forecast IDS stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IDS is 362.25 GBX with a low forecast of 303 GBX and a high forecast of 388.5 GBX.

Lowest
Price Target
303 GBX
17% Downside
Average
Price Target
362.25 GBX
0% Downside
Highest
Price Target
388.5 GBX
7% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IDS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

IDS Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one IDS stock?

The intrinsic value of one IDS stock under the Base Case scenario is 625.55 GBX.

Is IDS stock undervalued or overvalued?

Compared to the current market price of 363.4 GBX, International Distributions Services PLC is Undervalued by 42%.

Back to Top