International Distributions Services PLC
LSE:IDS

Watchlist Manager
International Distributions Services PLC Logo
International Distributions Services PLC
LSE:IDS
Watchlist
Price: 363.4 GBX 0.06% Market Closed
Market Cap: 3.5B GBX

Relative Value

The Relative Value of one IDS stock under the Base Case scenario is 684.52 GBX. Compared to the current market price of 363.4 GBX, International Distributions Services PLC is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IDS Relative Value
Base Case
684.52 GBX
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
78
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
Forward
0.3
vs History
19
vs Industry
7
Median 3Y
5.1
Median 5Y
7.4
Industry
15.1
Forward
15.6
vs History
6
vs Industry
19
Median 3Y
5.3
Median 5Y
3.8
Industry
7.9
vs History
vs Industry
22
Median 3Y
5.7
Median 5Y
2.2
Industry
15.2
vs History
3
vs Industry
66
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
vs History
7
vs Industry
74
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
Forward
0.4
vs History
6
vs Industry
87
Median 3Y
0.6
Median 5Y
0.6
Industry
4.4
vs History
26
vs Industry
46
Median 3Y
6.3
Median 5Y
4.2
Industry
8.6
Forward
5.3
vs History
19
vs Industry
4
Median 3Y
5.3
Median 5Y
6.7
Industry
12.9
Forward
14
vs History
6
vs Industry
13
Median 3Y
7.3
Median 5Y
4.8
Industry
9.1
vs History
vs Industry
9
Median 3Y
4.6
Median 5Y
5.6
Industry
13.3
vs History
1
vs Industry
58
Median 3Y
0.7
Median 5Y
0.7
Industry
1

Multiples Across Competitors

IDS Competitors Multiples
International Distributions Services PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
International Distributions Services PLC
LSE:IDS
3.5B GBP 0.3 13.8 6.3 15.9
US
United Parcel Service Inc
NYSE:UPS
99.7B USD 1.1 17.2 9.3 13.2
US
FedEx Corp
NYSE:FDX
58.3B USD 0.7 15 7.2 12.5
DE
Deutsche Post AG
XETRA:DPW
53.3B EUR 0.6 9.9 5.3 8
DK
DSV A/S
CSE:DSV
336.9B DKK 2 33.3 20.7 20.7
CN
S.F. Holding Co Ltd
SZSE:002352
212.4B CNY 0.8 22.2 15.6 15.6
US
Expeditors International of Washington Inc
NYSE:EXPD
15.9B USD 1.5 19.6 13.4 14.2
CN
ZTO Express (Cayman) Inc
HKEX:2057
124.3B HKD 2.8 13.4 9.4 9.4
US
CH Robinson Worldwide Inc
NASDAQ:CHRW
11.7B USD 0.7 25.1 14.6 16.4
CN
JD Logistics Inc
HKEX:2618
89.1B HKD 0.5 15.1 9.2 9.2
LU
InPost SA
AEX:INPST
7.1B EUR 2.9 29.7 11 19.1