Idox PLC
LSE:IDOX

Watchlist Manager
Idox PLC Logo
Idox PLC
LSE:IDOX
Watchlist
Price: 62 GBX -0.64%
Market Cap: 282.8m GBX
Have any thoughts about
Idox PLC?
Write Note

Intrinsic Value

The intrinsic value of one IDOX stock under the Base Case scenario is 73.35 GBX. Compared to the current market price of 62 GBX, Idox PLC is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IDOX Intrinsic Value
73.35 GBX
Undervaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Idox PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for IDOX cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about IDOX?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Idox PLC

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Idox PLC

Provide an overview of the primary business activities
of Idox PLC.

What unique competitive advantages
does Idox PLC hold over its rivals?

What risks and challenges
does Idox PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Idox PLC.

Provide P/S
for Idox PLC.

Provide P/E
for Idox PLC.

Provide P/OCF
for Idox PLC.

Provide P/FCFE
for Idox PLC.

Provide P/B
for Idox PLC.

Provide EV/S
for Idox PLC.

Provide EV/GP
for Idox PLC.

Provide EV/EBITDA
for Idox PLC.

Provide EV/EBIT
for Idox PLC.

Provide EV/OCF
for Idox PLC.

Provide EV/FCFF
for Idox PLC.

Provide EV/IC
for Idox PLC.

Show me price targets
for Idox PLC made by professional analysts.

What are the Revenue projections
for Idox PLC?

How accurate were the past Revenue estimates
for Idox PLC?

What are the Net Income projections
for Idox PLC?

How accurate were the past Net Income estimates
for Idox PLC?

What are the EPS projections
for Idox PLC?

How accurate were the past EPS estimates
for Idox PLC?

What are the EBIT projections
for Idox PLC?

How accurate were the past EBIT estimates
for Idox PLC?

Compare the revenue forecasts
for Idox PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Idox PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Idox PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Idox PLC compared to its peers.

Compare the P/E ratios
of Idox PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Idox PLC with its peers.

Analyze the financial leverage
of Idox PLC compared to its main competitors.

Show all profitability ratios
for Idox PLC.

Provide ROE
for Idox PLC.

Provide ROA
for Idox PLC.

Provide ROIC
for Idox PLC.

Provide ROCE
for Idox PLC.

Provide Gross Margin
for Idox PLC.

Provide Operating Margin
for Idox PLC.

Provide Net Margin
for Idox PLC.

Provide FCF Margin
for Idox PLC.

Show all solvency ratios
for Idox PLC.

Provide D/E Ratio
for Idox PLC.

Provide D/A Ratio
for Idox PLC.

Provide Interest Coverage Ratio
for Idox PLC.

Provide Altman Z-Score Ratio
for Idox PLC.

Provide Quick Ratio
for Idox PLC.

Provide Current Ratio
for Idox PLC.

Provide Cash Ratio
for Idox PLC.

What is the historical Revenue growth
over the last 5 years for Idox PLC?

What is the historical Net Income growth
over the last 5 years for Idox PLC?

What is the current Free Cash Flow
of Idox PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Idox PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Idox PLC

Current Assets 42.2m
Cash & Short-Term Investments 18.2m
Receivables 24m
Non-Current Assets 113.6m
PP&E 2.8m
Intangibles 107.5m
Other Non-Current Assets 3.3m
Current Liabilities 46.1m
Accounts Payable 11m
Other Current Liabilities 35.1m
Non-Current Liabilities 34.8m
Long-Term Debt 25.7m
Other Non-Current Liabilities 9.1m
Efficiency

Earnings Waterfall
Idox PLC

Revenue
80.6m GBP
Cost of Revenue
-19.1m GBP
Gross Profit
61.5m GBP
Operating Expenses
-50.9m GBP
Operating Income
10.6m GBP
Other Expenses
-5.1m GBP
Net Income
5.5m GBP

Free Cash Flow Analysis
Idox PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

IDOX Profitability Score
Profitability Due Diligence

Idox PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
56/100
Profitability
Score

Idox PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

IDOX Solvency Score
Solvency Due Diligence

Idox PLC's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Positive Net Debt
52/100
Solvency
Score

Idox PLC's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IDOX Price Targets Summary
Idox PLC

Wall Street analysts forecast IDOX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IDOX is 82.96 GBX with a low forecast of 80.8 GBX and a high forecast of 87.15 GBX.

Lowest
Price Target
80.8 GBX
30% Upside
Average
Price Target
82.96 GBX
34% Upside
Highest
Price Target
87.15 GBX
41% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for IDOX?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IDOX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Idox PLC Logo
Idox PLC

Country

United Kingdom

Industry

Technology

Market Cap

287.9m GBP

Dividend Yield

0.97%

Description

Idox Plc engages in the development and supply of information and knowledge management products and services. The company is headquartered in Glasgow, Lanarkshire and currently employs 563 full-time employees. The company went IPO on 2001-08-20. The firm operates primarily in the United Kingdom, the United States of America, Europe and Australia. The firm provides applications to the United Kingdom local government for core functions relating to land, people and property, including planning systems and election management software. The firm's segments include Public Sector Software (PSS) and Engineering Information Management (EIM). PSS segment delivers specialist information management solutions and services to the public sector. The EIM segment delivers engineering document management and control solutions to asset intensive industry sectors, such as oil and gas, architecture and construction, mining, utilities, pharmaceuticals and transportation.

Contact

LANARKSHIRE
GLASGOW
First Fl, Grosvenor HSE, 72 Gordon Street
+448703337101.0
www.idoxgroup.com

IPO

2001-08-20

Employees

563

Officers

CEO & Executive Director
Mr. David John Meaden
CFO & Executive Director
Mr. Anoop Singh Kang
Chief Legal & Corporate Officer and Company Secretary
Ms. Ruth Paterson
Sales Director
Mr. Andy Jones
Head of Professional Service
Mr. Matthew Salter
Chief Process & Transformation Officer
Mr. Ian Noble
Show More
Head of Legal
Ms. Therese Laing
Show Less

See Also

Discover More
What is the Intrinsic Value of one IDOX stock?

The intrinsic value of one IDOX stock under the Base Case scenario is 73.35 GBX.

Is IDOX stock undervalued or overvalued?

Compared to the current market price of 62 GBX, Idox PLC is Undervalued by 15%.

Back to Top