Idox PLC
LSE:IDOX

Watchlist Manager
Idox PLC Logo
Idox PLC
LSE:IDOX
Watchlist
Price: 62 GBX -0.64%
Market Cap: 282.8m GBX
Have any thoughts about
Idox PLC?
Write Note

Relative Value

The Relative Value of one IDOX stock under the Base Case scenario is 92.92 GBX. Compared to the current market price of 62 GBX, Idox PLC is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IDOX Relative Value
Base Case
92.92 GBX
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
33
Median 3Y
4.3
Median 5Y
4.1
Industry
2.4
Forward
3.2
vs History
49
vs Industry
13
Median 3Y
50.2
Median 5Y
51.2
Industry
23.1
Forward
24.4
vs History
47
vs Industry
36
Median 3Y
16.3
Median 5Y
14.4
Industry
16.9
vs History
25
vs Industry
24
Median 3Y
24.7
Median 5Y
8.5
Industry
21.5
vs History
84
vs Industry
29
Median 3Y
4.2
Median 5Y
4.3
Industry
2.9
vs History
76
vs Industry
31
Median 3Y
4.4
Median 5Y
4.2
Industry
2.4
Forward
3.3
vs History
79
vs Industry
42
Median 3Y
5.6
Median 5Y
5.5
Industry
4.8
vs History
79
vs Industry
30
Median 3Y
14.6
Median 5Y
14.2
Industry
12.9
Forward
11.2
vs History
92
vs Industry
18
Median 3Y
30.4
Median 5Y
32.3
Industry
16.7
Forward
16.3
vs History
47
vs Industry
33
Median 3Y
17.1
Median 5Y
14.8
Industry
15.7
vs History
44
vs Industry
20
Median 3Y
29.8
Median 5Y
28.1
Industry
18.7
vs History
73
vs Industry
41
Median 3Y
2.6
Median 5Y
2.5
Industry
2.5

Multiples Across Competitors

IDOX Competitors Multiples
Idox PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Idox PLC
LSE:IDOX
287.9m GBP 3.6 52.2 13.2 27.8
US
Salesforce Inc
NYSE:CRM
321.7B USD 8.8 57.1 30.1 45.7
DE
SAP SE
XETRA:SAP
261.6B EUR 7.9 92.3 28.6 33.4
US
Adobe Inc
NASDAQ:ADBE
226.5B USD 10.8 42.3 26.5 29.6
US
NCR Corp
LSE:0K45
193.5B USD 28.3 408.3 386.9 1 167.6
US
Intuit Inc
NASDAQ:INTU
190.2B USD 11.7 64.2 41.3 49.7
US
Palantir Technologies Inc
NYSE:PLTR
139.3B USD 52.6 292.2 338.7 368.9
US
Applovin Corp
NASDAQ:APP
106.8B USD 24.9 92.8 55.5 71.4
US
Synopsys Inc
NASDAQ:SNPS
85.7B USD 14.1 57.2 48.6 56.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.1B USD 19.3 80.9 57.7 66
US
Microstrategy Inc
NASDAQ:MSTR
80.5B USD 172.3 -197.9 -2 199.4 -1 504
EV/EBITDA Multiple
EBITDA Growth
UK
Idox PLC
LSE:IDOX
Average EV/EBITDA: 102.7
13.2
42%
US
Salesforce Inc
NYSE:CRM
30.1
90%
DE
SAP SE
XETRA:SAP
28.6
71%
US
Adobe Inc
NASDAQ:ADBE
26.5
69%
US
N
NCR Corp
LSE:0K45
386.9
-25%
US
Intuit Inc
NASDAQ:INTU
41.3
113%
US
Palantir Technologies Inc
NYSE:PLTR
338.7
880%
US
Applovin Corp
NASDAQ:APP
55.5
211%
US
Synopsys Inc
NASDAQ:SNPS
48.6
116%
US
Cadence Design Systems Inc
NASDAQ:CDNS
57.7
104%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 199.4
479%

See Also

Discover More
Back to Top