Intermediate Capital Group PLC
LSE:ICP

Watchlist Manager
Intermediate Capital Group PLC Logo
Intermediate Capital Group PLC
LSE:ICP
Watchlist
Price: 2 246 GBX 0.72% Market Closed
Market Cap: 6.4B GBX
Have any thoughts about
Intermediate Capital Group PLC?
Write Note

Cash Flow Statement

Cash Flow Statement
Intermediate Capital Group PLC

Rotate your device to view
Cash Flow Statement
Currency: GBP
Jul-2003 Jan-2004 Jul-2004 Jan-2005 Jul-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023
Operating Cash Flow
Net Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31
251
480
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
19
19
20
19
18
20
Other Non-Cash Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(179)
(460)
(572)
(506)
(47)
44
(305)
Cash Taxes Paid
(18)
(21)
(21)
(27)
(35)
(60)
(63)
(74)
(82)
(60)
(66)
(51)
(22)
(15)
19
(5)
(72)
(67)
(55)
(45)
(30)
(28)
(28)
(5)
18
(4)
(17)
8
(6)
(13)
1
20
(4)
13
(10)
26
45
44
38
32
18
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(19)
0
(55)
0
(85)
(95)
(107)
0
0
0
0
0
0
0
86
190
169
183
224
263
323
Change in Working Capital
29
20
22
(66)
(206)
(182)
(194)
(88)
(58)
(406)
(485)
(270)
(102)
154
96
134
211
208
17
(195)
398
248
(923)
(595)
(721)
(425)
(436)
(451)
(569)
(689)
(634)
(413)
(410)
(265)
443
43
797
165
492
(22)
(111)
Cash from Operating Activities
39
N/A
55
+41%
85
+55%
(0)
N/A
(147)
-73 300%
(125)
+15%
(122)
+2%
(31)
+75%
29
N/A
(310)
N/A
(449)
-45%
(220)
+51%
(31)
+86%
277
N/A
294
+6%
337
+15%
376
+12%
360
-4%
126
-65%
(130)
N/A
620
N/A
540
-13%
(712)
N/A
(394)
+45%
(524)
-33%
(240)
+54%
(240)
0%
(451)
-88%
(208)
+54%
(689)
-232%
(204)
+70%
(413)
-103%
37
N/A
(265)
N/A
505
N/A
111
-78%
243
+119%
243
N/A
495
+103%
292
-41%
84
-71%
Investing Cash Flow
Capital Expenditures
0
(0)
(0)
(0)
(0)
(1)
(1)
(2)
(4)
(5)
(5)
(5)
(4)
(2)
(2)
(8)
(7)
(1)
(2)
(1)
(2)
(3)
(4)
(6)
(5)
(23)
(22)
(4)
(5)
(4)
(5)
(5)
(5)
(6)
(8)
(11)
(11)
(8)
(7)
(11)
(12)
Other Items
(320)
(167)
33
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(3)
0
0
0
0
0
0
0
(23)
(9)
(42)
0
0
0
0
13
0
(37)
(31)
76
204
53
(140)
142
234
Cash from Investing Activities
(320)
N/A
(167)
+48%
33
N/A
(0)
N/A
(49)
-16 133%
(1)
+99%
(1)
-33%
(2)
-175%
(4)
-64%
(5)
-28%
(5)
-7%
(5)
-10%
(4)
+22%
(2)
+64%
(2)
-20%
(10)
-467%
(10)
+6%
(1)
+85%
(2)
-14%
(1)
+19%
(2)
-85%
(3)
-13%
(4)
-33%
(20)
-453%
(29)
-43%
(32)
-11%
(63)
-101%
(4)
+94%
37
N/A
(4)
N/A
(5)
-14%
8
N/A
8
-3%
(43)
N/A
(38)
+11%
65
N/A
194
+200%
46
-77%
(147)
N/A
131
N/A
222
+69%
Financing Cash Flow
Net Issuance of Common Stock
4
86
85
3
2
2
1
1
2
176
174
0
351
349
(16)
(17)
(20)
(16)
(2)
(11)
(35)
(26)
(60)
(123)
(88)
(24)
(22)
(22)
(20)
(26)
(39)
(49)
(64)
(40)
0
0
0
(21)
(60)
(39)
0
Net Issuance of Debt
344
82
(146)
40
222
150
122
193
49
60
289
256
(293)
(503)
(90)
(224)
(245)
(250)
(138)
164
(409)
(383)
861
593
862
496
1 125
1 123
138
369
491
186
411
923
75
(502)
(24)
298
286
(201)
(220)
Cash Paid for Dividends
(18)
(19)
(23)
(25)
(28)
(29)
(39)
(41)
(41)
(43)
(53)
(57)
(32)
(38)
(49)
(41)
(61)
(69)
(73)
(75)
(77)
(78)
(81)
(81)
(381)
(378)
(273)
(271)
(76)
(81)
(85)
(88)
(128)
(143)
(145)
(151)
(161)
(166)
(218)
(236)
(222)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
(25)
15
15
(74)
(9)
92
(54)
(48)
81
71
153
129
(41)
(181)
(191)
(103)
(189)
(251)
(181)
(186)
(189)
0
0
0
0
0
0
0
Cash from Financing Activities
329
N/A
149
-55%
(83)
N/A
18
N/A
196
+1 019%
122
-38%
84
-32%
153
+83%
11
-93%
193
+1 640%
410
+112%
199
-52%
26
-87%
(217)
N/A
(140)
+36%
(267)
-91%
(400)
-50%
(343)
+14%
(121)
+65%
24
N/A
(569)
N/A
(407)
+28%
791
N/A
542
-32%
522
-4%
53
-90%
649
+1 118%
639
-2%
(61)
N/A
75
N/A
116
+55%
(133)
N/A
33
N/A
552
+1 587%
(157)
N/A
(653)
-317%
(185)
+72%
111
N/A
8
-93%
(477)
N/A
(442)
+7%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
(3)
(4)
(7)
(11)
(1)
(1)
(7)
(9)
(10)
(6)
8
33
49
27
16
(23)
(13)
(0)
26
38
(28)
(7)
10
42
20
(16)
Net Change in Cash
48
N/A
37
-23%
35
-6%
17
-51%
0
-98%
(3)
N/A
(39)
-1 122%
120
N/A
36
-70%
(121)
N/A
(44)
+63%
(27)
+39%
(10)
+65%
60
N/A
153
+155%
57
-63%
(37)
N/A
9
N/A
(8)
N/A
(108)
-1 250%
48
N/A
123
+155%
67
-45%
118
+76%
(38)
N/A
(209)
-458%
378
N/A
233
-38%
(204)
N/A
(603)
-196%
(116)
+81%
(552)
-376%
77
N/A
270
+253%
348
+29%
(506)
N/A
246
N/A
411
+67%
397
-3%
(34)
N/A
(153)
-345%
Free Cash Flow
Free Cash Flow
39
N/A
55
+40%
85
+54%
(1)
N/A
(147)
-29 320%
(126)
+15%
(123)
+2%
(33)
+73%
25
N/A
(314)
N/A
(454)
-45%
(226)
+50%
(35)
+84%
276
N/A
292
+6%
330
+13%
369
+12%
359
-3%
124
-65%
(131)
N/A
618
N/A
537
-13%
(715)
N/A
(400)
+44%
(530)
-33%
(262)
+51%
(262)
+0%
(455)
-74%
(212)
+53%
(693)
-227%
(209)
+70%
(419)
-101%
31
N/A
(271)
N/A
497
N/A
100
-80%
233
+132%
236
+1%
487
+107%
280
-42%
72
-74%

See Also

Discover More