Ibstock PLC
LSE:IBST

Watchlist Manager
Ibstock PLC Logo
Ibstock PLC
LSE:IBST
Watchlist
Price: 179 GBX 1.94% Market Closed
Market Cap: 705m GBX
Have any thoughts about
Ibstock PLC?
Write Note

Income Statement

Earnings Waterfall
Ibstock PLC

Revenue
361.3m GBP
Cost of Revenue
-245.2m GBP
Gross Profit
116.1m GBP
Operating Expenses
-75.9m GBP
Operating Income
40.1m GBP
Other Expenses
-32.9m GBP
Net Income
7.3m GBP

Income Statement
Ibstock PLC

Rotate your device to view
Income Statement
Currency: GBP
Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
210
N/A
435
+107%
453
+4%
363
-20%
554
+53%
391
-29%
595
+52%
409
-31%
337
-18%
316
-6%
387
+22%
409
+6%
466
+14%
513
+10%
476
-7%
406
-15%
361
-11%
Gross Profit
Cost of Revenue
(127)
(269)
(282)
(213)
(327)
(237)
(359)
(250)
(242)
(236)
(251)
(268)
(296)
(316)
(297)
(262)
(245)
Gross Profit
84
N/A
166
+99%
171
+3%
149
-13%
228
+52%
154
-32%
235
+52%
159
-32%
95
-41%
81
-15%
136
+69%
141
+3%
170
+20%
197
+16%
179
-9%
144
-19%
116
-20%
Operating Income
Operating Expenses
(41)
(81)
(82)
(63)
(98)
(68)
(106)
(74)
(67)
(65)
(72)
(78)
(88)
(95)
(88)
(80)
(76)
Selling, General & Administrative
(42)
(84)
(84)
(68)
(104)
(71)
(110)
(77)
(69)
(67)
(74)
(80)
(91)
(98)
(91)
(83)
(78)
Other Operating Expenses
1
3
2
5
6
3
4
3
2
2
2
2
2
2
3
3
2
Operating Income
43
N/A
85
+98%
89
+5%
87
-2%
130
+50%
86
-34%
129
+49%
85
-34%
28
-67%
16
-44%
64
+312%
63
-1%
81
+29%
102
+25%
91
-10%
64
-30%
40
-37%
Pre-Tax Income
Interest Income Expense
(5)
(2)
(2)
(4)
(6)
(3)
(5)
(1)
(3)
(3)
(4)
(5)
(3)
(3)
(5)
(4)
(5)
Non-Reccuring Items
0
29
25
(5)
3
10
9
(1)
(36)
(36)
7
7
(1)
6
(3)
(29)
(23)
Total Other Income
(2)
(2)
0
(0)
0
(0)
0
(1)
0
(1)
0
(0)
0
1
0
(1)
0
Pre-Tax Income
38
N/A
111
+193%
112
+1%
78
-31%
127
+64%
93
-27%
133
+44%
82
-39%
(11)
N/A
(24)
-116%
67
N/A
65
-3%
77
+19%
105
+35%
83
-20%
30
-64%
12
-60%
Net Income
Tax Provision
(8)
(20)
(21)
(13)
(21)
(16)
(24)
(16)
(5)
(4)
(34)
(33)
(16)
(18)
(15)
(9)
(5)
Income from Continuing Operations
30
90
91
65
106
76
109
66
(16)
(28)
33
32
62
87
68
21
7
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
Net Income (Common)
30
N/A
90
+202%
91
+1%
74
-19%
116
+57%
77
-33%
110
+43%
66
-40%
(17)
N/A
(28)
-69%
33
N/A
32
-2%
62
+94%
87
+41%
68
-21%
21
-69%
7
-66%
EPS (Diluted)
0.07
N/A
0.22
+214%
0.23
+5%
0.17
-26%
0.28
+65%
0.19
-32%
0.27
+42%
0.16
-41%
-0.04
N/A
-0.07
-75%
0.08
N/A
0.08
N/A
0.15
+88%
0.21
+40%
0.17
-19%
0.05
-71%
0.02
-60%

See Also

Discover More