Ibstock PLC
LSE:IBST

Watchlist Manager
Ibstock PLC Logo
Ibstock PLC
LSE:IBST
Watchlist
Price: 179 GBX 1.94% Market Closed
Market Cap: 705m GBX
Have any thoughts about
Ibstock PLC?
Write Note

Cash Flow Statement

Cash Flow Statement
Ibstock PLC

Rotate your device to view
Cash Flow Statement
Currency: GBP
Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
86
47
111
112
78
90
93
83
82
(11)
(24)
67
65
77
105
83
30
12
Depreciation & Amortization
21
26
26
26
21
22
24
27
35
37
36
38
38
38
39
40
42
42
Other Non-Cash Items
(30)
22
(31)
(28)
8
(7)
(16)
(7)
(1)
18
23
(4)
(6)
2
(3)
7
24
16
Cash Taxes Paid
3
4
7
14
11
8
10
12
13
9
6
8
10
7
12
14
(1)
(3)
Cash Interest Paid
46
49
5
3
4
3
4
3
3
3
5
6
4
4
4
5
6
8
Change in Working Capital
(36)
(58)
(12)
(30)
(13)
(6)
(22)
(18)
(40)
5
8
(26)
(11)
(6)
(18)
(49)
(37)
(22)
Cash from Operating Activities
42
N/A
37
-12%
93
+153%
80
-14%
94
+18%
99
+5%
79
-20%
85
+8%
76
-10%
48
-37%
43
-9%
75
+72%
87
+16%
111
+28%
122
+10%
81
-34%
58
-28%
48
-18%
Investing Cash Flow
Capital Expenditures
(9)
(41)
(59)
(44)
(34)
(33)
(32)
(35)
(39)
(35)
(24)
(19)
(31)
(44)
(64)
(76)
(68)
(58)
Other Items
(365)
0
2
2
(4)
(4)
90
91
(10)
(11)
4
8
3
(0)
7
8
(0)
(1)
Cash from Investing Activities
(375)
N/A
(41)
+89%
(58)
-40%
(42)
+27%
(37)
+11%
(36)
+3%
58
N/A
56
-3%
(49)
N/A
(46)
+6%
(20)
+57%
(11)
+43%
(28)
-144%
(44)
-59%
(57)
-28%
(68)
-20%
(69)
0%
(59)
+14%
Financing Cash Flow
Net Issuance of Common Stock
111
100
0
0
0
0
(2)
2
5
1
(1)
(1)
(1)
(7)
(30)
0
0
0
Net Issuance of Debt
295
(78)
(15)
(13)
(35)
(15)
(65)
(73)
11
26
(22)
(67)
2
22
(8)
6
15
21
Cash Paid for Dividends
0
(18)
(28)
(31)
(32)
(37)
(65)
(65)
(60)
(34)
0
(7)
(17)
(31)
(34)
(35)
(35)
(27)
Other
(22)
(8)
0
(2)
(2)
(0)
0
0
0
0
0
0
(2)
(2)
(0)
(0)
(0)
0
Cash from Financing Activities
384
N/A
(4)
N/A
(43)
-1 114%
(46)
-8%
(70)
-51%
(52)
+25%
(131)
-153%
(136)
-4%
(44)
+68%
(7)
+85%
(23)
-244%
(74)
-225%
(17)
+77%
(18)
-7%
(72)
-301%
(53)
+26%
(20)
+62%
(7)
+66%
Change in Cash
Effect of Foreign Exchange Rates
0
1
2
0
(1)
(1)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
0
0
(0)
0
Net Change in Cash
51
N/A
(7)
N/A
(5)
+23%
(8)
-62%
(14)
-70%
10
N/A
5
-53%
4
-11%
(17)
N/A
(5)
+68%
0
N/A
(11)
N/A
42
N/A
49
+17%
(7)
N/A
(40)
-484%
(30)
+25%
(17)
+43%
Free Cash Flow
Free Cash Flow
33
N/A
(4)
N/A
34
N/A
36
+6%
60
+67%
66
+10%
46
-30%
49
+6%
37
-24%
13
-66%
19
+51%
55
+188%
55
-1%
67
+21%
58
-13%
5
-91%
(10)
N/A
(10)
-1%

See Also

Discover More