International Consolidated Airlines Group SA
LSE:IAG

Watchlist Manager
International Consolidated Airlines Group SA Logo
International Consolidated Airlines Group SA
LSE:IAG
Watchlist
Price: 301.5 GBX -0.03% Market Closed
Market Cap: 14.8B GBX
Have any thoughts about
International Consolidated Airlines Group SA?
Write Note

Relative Value

The Relative Value of one IAG stock under the Base Case scenario is 1 382.39 GBX. Compared to the current market price of 301.5 GBX, International Consolidated Airlines Group SA is Undervalued by 78%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IAG Relative Value
Base Case
1 382.39 GBX
Undervaluation 78%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
60
Median 3Y
0.4
Median 5Y
0.4
Industry
0.5
Forward
0
vs History
17
vs Industry
51
Median 3Y
3.7
Median 5Y
3.2
Industry
9.2
Forward
0.1
vs History
4
vs Industry
52
Median 3Y
1.7
Median 5Y
1.6
Industry
3.5
vs History
vs Industry
9
Median 3Y
-1.9
Median 5Y
-1.9
Industry
10.5
vs History
60
vs Industry
16
Median 3Y
4
Median 5Y
4.2
Industry
2.1
vs History
88
vs Industry
1
Median 3Y
33
Median 5Y
21.6
Industry
0.9
Forward
0.1
vs History
88
vs Industry
7
Median 3Y
51.3
Median 5Y
32.8
Industry
3
vs History
60
vs Industry
4
Median 3Y
86.6
Median 5Y
61.2
Industry
6.6
Forward
0.5
vs History
50
vs Industry
3
Median 3Y
91.4
Median 5Y
96.9
Industry
10.2
Forward
0.8
vs History
47
vs Industry
2
Median 3Y
76.9
Median 5Y
63.1
Industry
6.4
vs History
38
vs Industry
0
Median 3Y
201.1
Median 5Y
166.7
Industry
10
vs History
88
vs Industry
3
Median 3Y
31.1
Median 5Y
25.2
Industry
0.8

Multiples Across Competitors

IAG Competitors Multiples
International Consolidated Airlines Group SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
International Consolidated Airlines Group SA
LSE:IAG
14.8B GBP 0.5 6.8 57.5 92
US
Delta Air Lines Inc
NYSE:DAL
40.4B USD 0.7 8.7 5.5 9.1
US
United Airlines Holdings Inc
NASDAQ:UAL
33.3B USD 0.6 12 8.8 8.8
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.8T INR 2.4 26.9 11.3 20.7
US
Southwest Airlines Co
NYSE:LUV
20.6B USD 0.8 -420 12.5 -45.1
CN
Air China Ltd
SSE:601111
134.4B CNY 0.8 -282.3 -430.8 -430.8
CN
China Southern Airlines Co Ltd
SSE:600029
120B CNY 0.7 -33.7 63.3 63.3
SG
Singapore Airlines Ltd
SGX:C6L
19B SGD 1 9.6 4.9 10.5
US
American Airlines Group Inc
NASDAQ:AAL
11.4B USD 0.2 41.5 10.3 10.3
P/E Multiple
Earnings Growth P/E to Growth
UK
International Consolidated Airlines Group SA
LSE:IAG
Average P/E: 16.2
6.8
7%
1
US
Delta Air Lines Inc
NYSE:DAL
8.7
14%
0.6
US
United Airlines Holdings Inc
NASDAQ:UAL
12
82%
0.1
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.3 N/A N/A
IE
R
Ryanair Holdings PLC
LSE:RYA
8
48%
0.2
IN
Interglobe Aviation Ltd
NSE:INDIGO
26.9
18%
1.5
US
Southwest Airlines Co
NYSE:LUV
Negative Multiple: -420
209%
N/A
CN
Air China Ltd
SSE:601111
Negative Multiple: -282.3 N/A N/A
CN
China Southern Airlines Co Ltd
SSE:600029
Negative Multiple: -33.7 N/A N/A
SG
Singapore Airlines Ltd
SGX:C6L
9.6
-50%
N/A
US
American Airlines Group Inc
NASDAQ:AAL
41.5
132%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
International Consolidated Airlines Group SA
LSE:IAG
Average EV/EBIT: 27.7
92
25%
3.6
US
Delta Air Lines Inc
NYSE:DAL
9.1
20%
0.5
US
United Airlines Holdings Inc
NASDAQ:UAL
8.8
27%
0.3
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.9 N/A N/A
IE
R
Ryanair Holdings PLC
LSE:RYA
6.8
37%
0.2
IN
Interglobe Aviation Ltd
NSE:INDIGO
20.7
33%
0.6
US
Southwest Airlines Co
NYSE:LUV
Negative Multiple: -45.1
360%
N/A
CN
Air China Ltd
SSE:601111
Negative Multiple: -430.8
7 484%
N/A
CN
China Southern Airlines Co Ltd
SSE:600029
63.3
180%
0.4
SG
Singapore Airlines Ltd
SGX:C6L
10.5
-46%
N/A
US
American Airlines Group Inc
NASDAQ:AAL
10.3
-9%
N/A

See Also

Discover More
Back to Top