HYDR Intrinsic Valuation and Fundamental Analysis - FGK Rusgidro PAO - Alpha Spread
F

FGK Rusgidro PAO
LSE:HYDR

Watchlist Manager
FGK Rusgidro PAO
LSE:HYDR
Watchlist
Price: 0.53 USD Market Closed
Market Cap: 4.3B USD
Have any thoughts about
FGK Rusgidro PAO?
Write Note

Intrinsic Value

HYDR price has not been updated for more than 10 months. This may indicate that the stock has been delisted.

The intrinsic value of one HYDR stock under the Base Case scenario is 0.63 USD. Compared to the current market price of 0.53 USD, FGK Rusgidro PAO is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HYDR Intrinsic Value
0.63 USD
Undervaluation 16%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation Backtest
FGK Rusgidro PAO

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling HYDR based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about HYDR?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about FGK Rusgidro PAO

Provide an overview of the primary business activities
of FGK Rusgidro PAO.

What unique competitive advantages
does FGK Rusgidro PAO hold over its rivals?

What risks and challenges
does FGK Rusgidro PAO face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for FGK Rusgidro PAO.

Provide P/S
for FGK Rusgidro PAO.

Provide P/E
for FGK Rusgidro PAO.

Provide P/OCF
for FGK Rusgidro PAO.

Provide P/FCFE
for FGK Rusgidro PAO.

Provide P/B
for FGK Rusgidro PAO.

Provide EV/S
for FGK Rusgidro PAO.

Provide EV/GP
for FGK Rusgidro PAO.

Provide EV/EBITDA
for FGK Rusgidro PAO.

Provide EV/EBIT
for FGK Rusgidro PAO.

Provide EV/OCF
for FGK Rusgidro PAO.

Provide EV/FCFF
for FGK Rusgidro PAO.

Provide EV/IC
for FGK Rusgidro PAO.

Show me price targets
for FGK Rusgidro PAO made by professional analysts.

What are the Revenue projections
for FGK Rusgidro PAO?

How accurate were the past Revenue estimates
for FGK Rusgidro PAO?

What are the Net Income projections
for FGK Rusgidro PAO?

How accurate were the past Net Income estimates
for FGK Rusgidro PAO?

What are the EPS projections
for FGK Rusgidro PAO?

How accurate were the past EPS estimates
for FGK Rusgidro PAO?

What are the EBIT projections
for FGK Rusgidro PAO?

How accurate were the past EBIT estimates
for FGK Rusgidro PAO?

Compare the revenue forecasts
for FGK Rusgidro PAO with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of FGK Rusgidro PAO and its key competitors using the latest financial data.

Compare historical revenue growth rates
of FGK Rusgidro PAO against its competitors.

Analyze the profit margins
(gross, operating, and net) of FGK Rusgidro PAO compared to its peers.

Compare the P/E ratios
of FGK Rusgidro PAO against its peers.

Discuss the investment returns and shareholder value creation
comparing FGK Rusgidro PAO with its peers.

Analyze the financial leverage
of FGK Rusgidro PAO compared to its main competitors.

Show all profitability ratios
for FGK Rusgidro PAO.

Provide ROE
for FGK Rusgidro PAO.

Provide ROA
for FGK Rusgidro PAO.

Provide ROIC
for FGK Rusgidro PAO.

Provide ROCE
for FGK Rusgidro PAO.

Provide Gross Margin
for FGK Rusgidro PAO.

Provide Operating Margin
for FGK Rusgidro PAO.

Provide Net Margin
for FGK Rusgidro PAO.

Provide FCF Margin
for FGK Rusgidro PAO.

Show all solvency ratios
for FGK Rusgidro PAO.

Provide D/E Ratio
for FGK Rusgidro PAO.

Provide D/A Ratio
for FGK Rusgidro PAO.

Provide Interest Coverage Ratio
for FGK Rusgidro PAO.

Provide Altman Z-Score Ratio
for FGK Rusgidro PAO.

Provide Quick Ratio
for FGK Rusgidro PAO.

Provide Current Ratio
for FGK Rusgidro PAO.

Provide Cash Ratio
for FGK Rusgidro PAO.

What is the historical Revenue growth
over the last 5 years for FGK Rusgidro PAO?

What is the historical Net Income growth
over the last 5 years for FGK Rusgidro PAO?

What is the current Free Cash Flow
of FGK Rusgidro PAO?

Discuss the annual earnings per share (EPS)
trend over the past five years for FGK Rusgidro PAO.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
FGK Rusgidro PAO

Current Assets 193B
Cash & Short-Term Investments 47.1B
Receivables 85.1B
Other Current Assets 60.9B
Non-Current Assets 1T
Long-Term Investments 42.8B
PP&E 939.3B
Other Non-Current Assets 24.5B
Current Liabilities 213.5B
Accounts Payable 35.9B
Accrued Liabilities 38.5B
Short-Term Debt 20.9B
Other Current Liabilities 118.2B
Non-Current Liabilities 338.9B
Long-Term Debt 287B
Other Non-Current Liabilities 51.9B
Efficiency

Earnings Waterfall
FGK Rusgidro PAO

Revenue
524B RUB
Cost of Revenue
-99.4B RUB
Gross Profit
424.6B RUB
Operating Expenses
-331.1B RUB
Operating Income
93.5B RUB
Other Expenses
-70.2B RUB
Net Income
23.3B RUB

Free Cash Flow Analysis
FGK Rusgidro PAO

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HYDR Profitability Score
Profitability Due Diligence

FGK Rusgidro PAO's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
50/100
Profitability
Score

FGK Rusgidro PAO's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

HYDR Solvency Score
Solvency Due Diligence

FGK Rusgidro PAO's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
35/100
Solvency
Score

FGK Rusgidro PAO's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HYDR Price Targets Summary
FGK Rusgidro PAO

There are no price targets for HYDR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HYDR?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Sep 28, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Want to learn more about HYDR dividends?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for HYDR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

FGK Rusgidro PAO

Country

Russia

Industry

Utilities

Market Cap

4.3B USD

Dividend Yield

0%

Description

Federal Hydro-Generating Co. RusHydro PJSC is engaged in the power generation and production using renewable energy sources. The company is headquartered in Moscow, Moscow. The company went IPO on 2008-03-13. The firm is engaged in the generation, transmission and distribution of electric energy on the wholesale market of the Russian Federation. The main activity of the Company is the production of power from renewable energy sources, developing power generation using water flows, tidal, wind and geothermal energy. The firm owns a number of hydroelectric power plants in Russia, thermal power plants and power grid assets in the Far East, as well as energy sales companies and research and design institutes. The firm operates through numerous branches located across the Russian Federation.

Contact

MOSCOW
Moscow
Moskva, ul. Malaya Dmitrovka, dom 7
+78003338000.0
www.rushydro.ru

IPO

2008-03-13

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one HYDR stock?

The intrinsic value of one HYDR stock under the Base Case scenario is 0.63 USD.

Is HYDR stock undervalued or overvalued?

Compared to the current market price of 0.53 USD, FGK Rusgidro PAO is Undervalued by 16%.

Back to Top