FGK Rusgidro PAO
LSE:HYDR
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
N/A
N/A
|
Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
FGK Rusgidro PAO
Revenue
|
524B
RUB
|
Cost of Revenue
|
-99.4B
RUB
|
Gross Profit
|
424.6B
RUB
|
Operating Expenses
|
-331.1B
RUB
|
Operating Income
|
93.5B
RUB
|
Other Expenses
|
-70.2B
RUB
|
Net Income
|
23.3B
RUB
|
Income Statement
FGK Rusgidro PAO
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
313 632
N/A
|
318 710
+2%
|
320 661
+1%
|
321 512
+0%
|
329 560
+3%
|
332 558
+1%
|
335 039
+1%
|
341 335
+2%
|
347 512
+2%
|
357 302
+3%
|
364 585
+2%
|
371 073
+2%
|
374 072
+1%
|
368 447
-2%
|
367 077
0%
|
354 032
-4%
|
348 119
-2%
|
347 851
0%
|
348 514
+0%
|
358 570
+3%
|
358 770
+0%
|
358 982
+0%
|
358 582
0%
|
366 642
+2%
|
472 856
+29%
|
379 618
-20%
|
385 125
+1%
|
382 845
-1%
|
388 093
+1%
|
393 865
+1%
|
400 521
+2%
|
406 033
+1%
|
412 149
+2%
|
415 766
+1%
|
414 140
0%
|
418 558
+1%
|
442 720
+6%
|
464 673
+5%
|
483 914
+4%
|
510 325
+5%
|
524 040
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(9 599)
|
(9 406)
|
(9 410)
|
(9 681)
|
(68 291)
|
(10 068)
|
(9 848)
|
(8 582)
|
(70 007)
|
(26 281)
|
(38 375)
|
(51 335)
|
(66 725)
|
(61 404)
|
(59 213)
|
(56 407)
|
(50 917)
|
(50 419)
|
(54 012)
|
(53 900)
|
(52 716)
|
(57 319)
|
(58 032)
|
(57 570)
|
(72 756)
|
(57 475)
|
(61 935)
|
(68 098)
|
(73 667)
|
(77 639)
|
(79 457)
|
(78 722)
|
(78 193)
|
(77 748)
|
(77 037)
|
(78 422)
|
(84 743)
|
(89 946)
|
(93 319)
|
(98 547)
|
(99 417)
|
|
Gross Profit |
304 033
N/A
|
309 304
+2%
|
311 251
+1%
|
311 831
+0%
|
261 269
-16%
|
322 490
+23%
|
325 191
+1%
|
332 753
+2%
|
277 505
-17%
|
331 021
+19%
|
326 210
-1%
|
319 738
-2%
|
307 347
-4%
|
307 043
0%
|
307 864
+0%
|
297 625
-3%
|
297 202
0%
|
297 432
+0%
|
294 502
-1%
|
304 670
+3%
|
306 054
+0%
|
301 663
-1%
|
300 550
0%
|
309 072
+3%
|
400 100
+29%
|
322 143
-19%
|
323 190
+0%
|
314 747
-3%
|
314 426
0%
|
316 226
+1%
|
321 064
+2%
|
327 311
+2%
|
333 956
+2%
|
338 018
+1%
|
337 103
0%
|
340 136
+1%
|
357 977
+5%
|
374 727
+5%
|
390 595
+4%
|
411 778
+5%
|
424 623
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(246 189)
|
(254 869)
|
(257 506)
|
(261 497)
|
(215 406)
|
(283 227)
|
(286 033)
|
(284 717)
|
(222 957)
|
(269 434)
|
(260 075)
|
(251 596)
|
(225 886)
|
(221 713)
|
(223 501)
|
(215 983)
|
(220 579)
|
(217 066)
|
(203 954)
|
(211 654)
|
(213 277)
|
(220 490)
|
(221 021)
|
(236 266)
|
(299 677)
|
(234 541)
|
(233 550)
|
(222 524)
|
(224 207)
|
(227 241)
|
(227 961)
|
(233 661)
|
(240 063)
|
(250 264)
|
(261 578)
|
(279 680)
|
(291 194)
|
(297 883)
|
(303 590)
|
(314 463)
|
(331 143)
|
|
Selling, General & Administrative |
(69 664)
|
(71 754)
|
(73 090)
|
(75 631)
|
(76 024)
|
(81 457)
|
(81 545)
|
(80 882)
|
(80 438)
|
(80 853)
|
(82 855)
|
(84 352)
|
(82 375)
|
(75 359)
|
(75 216)
|
(75 134)
|
(83 526)
|
(84 752)
|
(84 168)
|
(84 911)
|
(78 931)
|
(79 706)
|
(79 133)
|
(82 402)
|
(104 749)
|
(84 285)
|
(84 448)
|
(82 149)
|
(81 979)
|
(82 609)
|
(83 810)
|
(85 683)
|
(87 021)
|
(87 937)
|
(92 398)
|
(96 466)
|
(101 937)
|
(105 706)
|
(106 069)
|
(110 321)
|
(114 351)
|
|
Depreciation & Amortization |
(18 218)
|
(18 828)
|
(19 421)
|
(19 830)
|
(21 340)
|
(21 818)
|
(22 090)
|
(22 839)
|
(22 477)
|
(22 988)
|
(23 381)
|
(23 728)
|
(24 130)
|
(23 619)
|
(23 477)
|
(24 271)
|
(21 340)
|
(21 134)
|
(20 865)
|
(19 722)
|
(22 310)
|
(20 638)
|
(21 248)
|
(25 686)
|
(32 713)
|
(27 145)
|
(28 027)
|
(28 902)
|
(29 585)
|
(30 495)
|
(31 126)
|
(31 339)
|
(31 173)
|
(31 810)
|
(31 744)
|
(31 633)
|
(31 936)
|
(32 254)
|
(33 499)
|
(34 760)
|
(36 534)
|
|
Purchased Fuel Power Gas |
(44 472)
|
(44 059)
|
(44 240)
|
(44 427)
|
(49 295)
|
(50 024)
|
(51 299)
|
(53 222)
|
(56 931)
|
(55 028)
|
(55 589)
|
(54 044)
|
(57 763)
|
(53 826)
|
(55 946)
|
(58 894)
|
(61 468)
|
(64 913)
|
(66 077)
|
(67 290)
|
(68 809)
|
(72 628)
|
(73 956)
|
(75 766)
|
(99 716)
|
(75 428)
|
(74 965)
|
(72 959)
|
(74 515)
|
(74 949)
|
(75 787)
|
(81 836)
|
(88 801)
|
(97 323)
|
(103 665)
|
(109 808)
|
(112 718)
|
(110 571)
|
(108 867)
|
(114 458)
|
(124 297)
|
|
Other Operating Expenses |
(113 835)
|
(120 228)
|
(120 755)
|
(121 609)
|
(68 747)
|
(129 928)
|
(131 099)
|
(127 774)
|
(63 111)
|
(110 565)
|
(98 250)
|
(89 472)
|
(61 618)
|
(68 909)
|
(68 862)
|
(57 684)
|
(54 245)
|
(46 267)
|
(32 844)
|
(39 731)
|
(43 227)
|
(47 518)
|
(46 684)
|
(52 412)
|
(62 499)
|
(47 683)
|
(46 110)
|
(38 514)
|
(38 128)
|
(39 188)
|
(37 238)
|
(34 803)
|
(33 068)
|
(33 194)
|
(33 771)
|
(41 773)
|
(44 603)
|
(49 352)
|
(55 155)
|
(54 924)
|
(55 961)
|
|
Operating Income |
57 844
N/A
|
54 435
-6%
|
53 745
-1%
|
50 334
-6%
|
45 863
-9%
|
39 263
-14%
|
39 158
0%
|
48 036
+23%
|
54 548
+14%
|
61 587
+13%
|
66 135
+7%
|
68 142
+3%
|
81 461
+20%
|
85 330
+5%
|
84 363
-1%
|
81 642
-3%
|
76 623
-6%
|
80 366
+5%
|
90 548
+13%
|
93 016
+3%
|
92 777
0%
|
81 173
-13%
|
79 529
-2%
|
72 806
-8%
|
100 423
+38%
|
87 602
-13%
|
89 640
+2%
|
92 223
+3%
|
90 219
-2%
|
88 985
-1%
|
93 103
+5%
|
93 650
+1%
|
93 893
+0%
|
87 754
-7%
|
75 525
-14%
|
60 456
-20%
|
66 783
+10%
|
76 844
+15%
|
87 005
+13%
|
97 315
+12%
|
93 480
-4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1 124
|
5 619
|
9 627
|
6 622
|
372
|
6 217
|
7 144
|
5 830
|
4 617
|
2 866
|
2 073
|
3 732
|
8 681
|
8 810
|
7 965
|
8 231
|
2 733
|
1 916
|
1 745
|
1 502
|
208
|
1 369
|
719
|
(4 581)
|
(7 837)
|
(7 844)
|
(11 341)
|
(8 102)
|
(5 377)
|
(5 671)
|
(2 828)
|
(3 387)
|
3 945
|
3 977
|
4 355
|
(3 016)
|
1 404
|
1 351
|
261
|
(12 788)
|
(20 704)
|
|
Non-Reccuring Items |
(30 196)
|
(27 841)
|
(24 353)
|
(23 056)
|
(11 981)
|
(11 505)
|
(11 291)
|
(13 699)
|
(19 867)
|
(20 561)
|
(20 289)
|
(18 258)
|
(33 922)
|
(34 005)
|
(33 325)
|
(32 687)
|
(25 989)
|
(25 540)
|
(25 498)
|
(26 609)
|
(31 357)
|
(34 387)
|
(33 051)
|
(61 650)
|
(62 235)
|
(58 337)
|
(58 477)
|
(33 053)
|
(32 586)
|
(32 487)
|
(32 065)
|
(36 361)
|
(36 603)
|
(37 434)
|
(39 289)
|
(22 654)
|
(22 982)
|
(23 640)
|
(23 480)
|
(31 835)
|
(31 706)
|
|
Total Other Income |
(3 587)
|
(3 486)
|
(3 832)
|
(1 487)
|
(2 063)
|
(5 176)
|
(5 248)
|
(5 731)
|
(1 620)
|
(1 520)
|
(857)
|
(156)
|
(1 097)
|
(744)
|
(7 296)
|
(6 980)
|
(14 981)
|
(13 849)
|
(11 260)
|
(13 800)
|
(13 769)
|
(7 094)
|
(7 570)
|
1 284
|
9 003
|
6 012
|
14 851
|
14 745
|
8 516
|
8 611
|
577
|
1 002
|
(7 053)
|
(8 814)
|
(11 474)
|
158
|
(771)
|
(839)
|
3 626
|
(627)
|
(973)
|
|
Pre-Tax Income |
25 185
N/A
|
28 727
+14%
|
35 187
+22%
|
32 413
-8%
|
32 191
-1%
|
28 799
-11%
|
29 763
+3%
|
34 436
+16%
|
37 678
+9%
|
42 372
+12%
|
47 062
+11%
|
53 460
+14%
|
55 123
+3%
|
59 391
+8%
|
51 707
-13%
|
50 206
-3%
|
38 386
-24%
|
42 893
+12%
|
55 535
+29%
|
54 109
-3%
|
47 859
-12%
|
41 061
-14%
|
39 627
-3%
|
7 859
-80%
|
39 354
+401%
|
27 433
-30%
|
34 673
+26%
|
65 813
+90%
|
60 772
-8%
|
59 438
-2%
|
58 787
-1%
|
54 904
-7%
|
54 182
-1%
|
45 483
-16%
|
29 117
-36%
|
34 944
+20%
|
44 434
+27%
|
53 716
+21%
|
67 412
+25%
|
52 065
-23%
|
40 097
-23%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(4 192)
|
(4 138)
|
(3 676)
|
(3 822)
|
(8 060)
|
(7 100)
|
(8 386)
|
(8 605)
|
(10 519)
|
(12 028)
|
(13 010)
|
(12 999)
|
(15 372)
|
(15 881)
|
(15 128)
|
(17 051)
|
(13 612)
|
(13 008)
|
(14 484)
|
(14 154)
|
(16 022)
|
(15 467)
|
(15 666)
|
(7 216)
|
(12 803)
|
(9 350)
|
(8 716)
|
(19 206)
|
(19 644)
|
(19 366)
|
(20 208)
|
(12 826)
|
(12 746)
|
(13 684)
|
(12 796)
|
(15 619)
|
(17 578)
|
(16 750)
|
(18 070)
|
(19 961)
|
(18 721)
|
|
Income from Continuing Operations |
20 993
|
24 589
|
31 511
|
28 591
|
24 131
|
21 699
|
21 377
|
25 831
|
27 159
|
30 344
|
34 052
|
40 461
|
39 751
|
43 510
|
36 579
|
33 155
|
24 774
|
29 885
|
41 051
|
39 955
|
31 837
|
25 594
|
23 961
|
643
|
26 551
|
18 083
|
25 957
|
46 607
|
41 128
|
40 072
|
38 579
|
42 078
|
41 436
|
31 799
|
16 321
|
19 325
|
26 856
|
36 966
|
49 342
|
32 104
|
21 376
|
|
Income to Minority Interest |
(1 226)
|
(2 295)
|
(360)
|
(547)
|
1 475
|
3 358
|
4 901
|
6 012
|
4 380
|
3 599
|
2 539
|
2
|
454
|
(291)
|
(1 036)
|
562
|
1 629
|
1 355
|
612
|
1 082
|
(608)
|
2 004
|
155
|
4 483
|
3 231
|
1 849
|
2 276
|
(253)
|
362
|
375
|
(976)
|
(476)
|
88
|
89
|
695
|
1 751
|
1 487
|
1 047
|
205
|
1 501
|
1 932
|
|
Net Income (Common) |
19 767
N/A
|
22 294
+13%
|
31 151
+40%
|
28 044
-10%
|
25 606
-9%
|
25 057
-2%
|
26 278
+5%
|
31 843
+21%
|
31 539
-1%
|
33 943
+8%
|
36 591
+8%
|
40 463
+11%
|
40 205
-1%
|
43 219
+7%
|
35 543
-18%
|
33 717
-5%
|
26 403
-22%
|
31 240
+18%
|
41 663
+33%
|
41 037
-2%
|
31 229
-24%
|
27 598
-12%
|
24 116
-13%
|
5 126
-79%
|
29 782
+481%
|
19 932
-33%
|
28 233
+42%
|
46 354
+64%
|
41 490
-10%
|
40 447
-3%
|
37 603
-7%
|
41 602
+11%
|
41 524
0%
|
31 888
-23%
|
17 016
-47%
|
21 076
+24%
|
28 343
+34%
|
38 013
+34%
|
49 547
+30%
|
33 605
-32%
|
23 308
-31%
|
|
EPS (Diluted) |
0.06
N/A
|
0.06
N/A
|
0.08
+33%
|
0.07
-13%
|
0.07
N/A
|
0.06
-14%
|
0.07
+17%
|
0.08
+14%
|
0.09
+13%
|
0.09
N/A
|
0.09
N/A
|
0.1
+11%
|
0.11
+10%
|
0.11
N/A
|
0.09
-18%
|
0.08
-11%
|
0.07
-13%
|
0.07
N/A
|
0.1
+43%
|
0.1
N/A
|
0.07
-30%
|
0.06
-14%
|
0.06
N/A
|
0.01
-83%
|
0.07
+600%
|
0.05
-29%
|
0.06
+20%
|
0.11
+83%
|
0.1
-9%
|
0.1
N/A
|
0.1
N/A
|
0.1
N/A
|
0.11
+10%
|
0.08
-27%
|
0.04
-50%
|
0.05
+25%
|
0.06
+20%
|
0.09
+50%
|
0.12
+33%
|
0.08
-33%
|
0.05
-38%
|