Howden Joinery Group PLC
LSE:HWDN

Watchlist Manager
Howden Joinery Group PLC Logo
Howden Joinery Group PLC
LSE:HWDN
Watchlist
Price: 745 GBX 0.4% Market Closed
Market Cap: 4.1B GBX

Intrinsic Value

The intrinsic value of one HWDN stock under the Base Case scenario is 829.7 GBX. Compared to the current market price of 745 GBX, Howden Joinery Group PLC is Undervalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HWDN Intrinsic Value
829.7 GBX
Undervaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Howden Joinery Group PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
HWDN
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for HWDN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Howden Joinery Group PLC
LSE:HWDN
UK
Trading Companies & Distributors
Market Cap
4.1B GBX
IPO
Jul 17, 1992
UK
Trading Companies & Distributors
Market Cap
4.1B GBX
IPO
Jul 17, 1992
Price
gbxfalse
EPS
ÂŁfalse
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HWDN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Howden Joinery Group PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Howden Joinery Group PLC

Current Assets 1B
Cash & Short-Term Investments 343.6m
Receivables 290.3m
Other Current Assets 390.7m
Non-Current Assets 1.2B
PP&E 1.1B
Intangibles 58.1m
Other Non-Current Assets 11.9m
Efficiency

Free Cash Flow Analysis
Howden Joinery Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Howden Joinery Group PLC

Revenue
2.3B GBP
Cost of Revenue
-891m GBP
Gross Profit
1.4B GBP
Operating Expenses
-1.1B GBP
Operating Income
339.2m GBP
Other Expenses
-89.9m GBP
Net Income
249.3m GBP
Fundamental Scores

HWDN Profitability Score
Profitability Due Diligence

Howden Joinery Group PLC's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
64/100
Profitability
Score

Howden Joinery Group PLC's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

HWDN Solvency Score
Solvency Due Diligence

Howden Joinery Group PLC's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
High Interest Coverage
Low D/E
Short-Term Solvency
74/100
Solvency
Score

Howden Joinery Group PLC's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HWDN Price Targets Summary
Howden Joinery Group PLC

Wall Street analysts forecast HWDN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HWDN is 960.76 GBX with a low forecast of 828.2 GBX and a high forecast of 1 270.5 GBX.

Lowest
Price Target
828.2 GBX
11% Upside
Average
Price Target
960.76 GBX
29% Upside
Highest
Price Target
1 270.5 GBX
71% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HWDN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one HWDN stock?

The intrinsic value of one HWDN stock under the Base Case scenario is 829.7 GBX.

Is HWDN stock undervalued or overvalued?

Compared to the current market price of 745 GBX, Howden Joinery Group PLC is Undervalued by 10%.

Back to Top