Howden Joinery Group PLC
LSE:HWDN

Watchlist Manager
Howden Joinery Group PLC Logo
Howden Joinery Group PLC
LSE:HWDN
Watchlist
Price: 824.599 GBX 1.93% Market Closed
Market Cap: 4.5B GBX
Have any thoughts about
Howden Joinery Group PLC?
Write Note

Relative Value

The Relative Value of one HWDN stock under the Base Case scenario is 872.994 GBX. Compared to the current market price of 824.599 GBX, Howden Joinery Group PLC is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HWDN Relative Value
Base Case
872.994 GBX
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
19
Median 3Y
1.9
Median 5Y
2.1
Industry
0.7
Forward
1.9
vs History
42
vs Industry
26
Median 3Y
13.9
Median 5Y
17.3
Industry
14.2
Forward
17.1
vs History
49
vs Industry
20
Median 3Y
10.8
Median 5Y
12.3
Industry
7.8
vs History
19
vs Industry
9
Median 3Y
22.8
Median 5Y
22.8
Industry
14
vs History
63
vs Industry
9
Median 3Y
4.6
Median 5Y
4.9
Industry
1.2
vs History
46
vs Industry
21
Median 3Y
2
Median 5Y
2.1
Industry
0.9
Forward
2.1
vs History
42
vs Industry
43
Median 3Y
3.3
Median 5Y
3.4
Industry
4.5
vs History
49
vs Industry
30
Median 3Y
8.8
Median 5Y
10.3
Industry
8.9
Forward
10
vs History
38
vs Industry
26
Median 3Y
11.7
Median 5Y
13
Industry
11.6
Forward
13.8
vs History
38
vs Industry
21
Median 3Y
11.6
Median 5Y
12.7
Industry
9.3
vs History
33
vs Industry
14
Median 3Y
16.5
Median 5Y
17.5
Industry
10.7
vs History
68
vs Industry
10
Median 3Y
3.3
Median 5Y
3.8
Industry
1

Multiples Across Competitors

HWDN Competitors Multiples
Howden Joinery Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Howden Joinery Group PLC
LSE:HWDN
4.5B GBP 1.9 17.8 10.2 14.6
JP
Itochu Corp
TSE:8001
10.9T JPY 0.7 13.1 11.4 17.9
JP
Mitsubishi Corp
TSE:8058
10.7T JPY 0.5 10.7 11.4 24.4
JP
Mitsui & Co Ltd
TSE:8031
9.8T JPY 0.7 9 13.6 21
US
W W Grainger Inc
NYSE:GWW
58.5B USD 3.5 32 21.2 23.1
US
WW Grainger Inc
XMUN:GWW
55.1B EUR 3.4 31.6 21 22.9
US
United Rentals Inc
NYSE:URI
55.8B USD 3.7 21.7 9.7 16.5
US
Fastenal Co
NASDAQ:FAST
47.6B USD 6.4 41.1 28 31.2
UK
Ferguson PLC
NYSE:FERG
42.2B USD 1.4 24.2 15.1 17
UK
Ashtead Group PLC
LSE:AHT
27.6B GBP 3.2 22.4 193.4 329.4
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.5T INR 2.6 45.9 22.3 29.9

See Also

Discover More
Back to Top