Helios Towers PLC
LSE:HTWS

Watchlist Manager
Helios Towers PLC Logo
Helios Towers PLC
LSE:HTWS
Watchlist
Price: 98.5 GBX 1.76% Market Closed
Market Cap: 1B GBX
Have any thoughts about
Helios Towers PLC?
Write Note

Intrinsic Value

The intrinsic value of one HTWS stock under the Base Case scenario is 306.71 GBX. Compared to the current market price of 98.5 GBX, Helios Towers PLC is Undervalued by 68%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HTWS Intrinsic Value
306.71 GBX
Undervaluation 68%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Helios Towers PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HTWS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HTWS?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Helios Towers PLC

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Helios Towers PLC

Provide an overview of the primary business activities
of Helios Towers PLC.

What unique competitive advantages
does Helios Towers PLC hold over its rivals?

What risks and challenges
does Helios Towers PLC face in the near future?

Summarize the latest earnings call
of Helios Towers PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Helios Towers PLC.

Provide P/S
for Helios Towers PLC.

Provide P/E
for Helios Towers PLC.

Provide P/OCF
for Helios Towers PLC.

Provide P/FCFE
for Helios Towers PLC.

Provide P/B
for Helios Towers PLC.

Provide EV/S
for Helios Towers PLC.

Provide EV/GP
for Helios Towers PLC.

Provide EV/EBITDA
for Helios Towers PLC.

Provide EV/EBIT
for Helios Towers PLC.

Provide EV/OCF
for Helios Towers PLC.

Provide EV/FCFF
for Helios Towers PLC.

Provide EV/IC
for Helios Towers PLC.

Show me price targets
for Helios Towers PLC made by professional analysts.

What are the Revenue projections
for Helios Towers PLC?

How accurate were the past Revenue estimates
for Helios Towers PLC?

What are the Net Income projections
for Helios Towers PLC?

How accurate were the past Net Income estimates
for Helios Towers PLC?

What are the EPS projections
for Helios Towers PLC?

How accurate were the past EPS estimates
for Helios Towers PLC?

What are the EBIT projections
for Helios Towers PLC?

How accurate were the past EBIT estimates
for Helios Towers PLC?

Compare the revenue forecasts
for Helios Towers PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Helios Towers PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Helios Towers PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Helios Towers PLC compared to its peers.

Compare the P/E ratios
of Helios Towers PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Helios Towers PLC with its peers.

Analyze the financial leverage
of Helios Towers PLC compared to its main competitors.

Show all profitability ratios
for Helios Towers PLC.

Provide ROE
for Helios Towers PLC.

Provide ROA
for Helios Towers PLC.

Provide ROIC
for Helios Towers PLC.

Provide ROCE
for Helios Towers PLC.

Provide Gross Margin
for Helios Towers PLC.

Provide Operating Margin
for Helios Towers PLC.

Provide Net Margin
for Helios Towers PLC.

Provide FCF Margin
for Helios Towers PLC.

Show all solvency ratios
for Helios Towers PLC.

Provide D/E Ratio
for Helios Towers PLC.

Provide D/A Ratio
for Helios Towers PLC.

Provide Interest Coverage Ratio
for Helios Towers PLC.

Provide Altman Z-Score Ratio
for Helios Towers PLC.

Provide Quick Ratio
for Helios Towers PLC.

Provide Current Ratio
for Helios Towers PLC.

Provide Cash Ratio
for Helios Towers PLC.

What is the historical Revenue growth
over the last 5 years for Helios Towers PLC?

What is the historical Net Income growth
over the last 5 years for Helios Towers PLC?

What is the current Free Cash Flow
of Helios Towers PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Helios Towers PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Helios Towers PLC

Current Assets 459.1m
Cash & Short-Term Investments 106.6m
Receivables 297.2m
Other Current Assets 55.3m
Non-Current Assets 1.7B
PP&E 1.2B
Intangibles 546.4m
Other Non-Current Assets 19.9m
Current Liabilities 374.9m
Accounts Payable 333m
Accrued Liabilities 176.3m
Other Current Liabilities -134.4m
Non-Current Liabilities 1.9B
Long-Term Debt 1.8B
Other Non-Current Liabilities 74.6m
Efficiency

Earnings Waterfall
Helios Towers PLC

Revenue
760.7m USD
Cost of Revenue
-420.8m USD
Gross Profit
339.9m USD
Operating Expenses
-130.8m USD
Operating Income
209.1m USD
Other Expenses
-289m USD
Net Income
-79.9m USD

Free Cash Flow Analysis
Helios Towers PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HTWS Profitability Score
Profitability Due Diligence

Helios Towers PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional ROE
Positive Gross Profit
ROE is Increasing
50/100
Profitability
Score

Helios Towers PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

HTWS Solvency Score
Solvency Due Diligence

Helios Towers PLC's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
33/100
Solvency
Score

Helios Towers PLC's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HTWS Price Targets Summary
Helios Towers PLC

Wall Street analysts forecast HTWS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HTWS is 178.79 GBX with a low forecast of 116.15 GBX and a high forecast of 257.25 GBX.

Lowest
Price Target
116.15 GBX
18% Upside
Average
Price Target
178.79 GBX
82% Upside
Highest
Price Target
257.25 GBX
161% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HTWS?

Click here to dive deeper.

Dividends

Helios Towers PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for HTWS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Helios Towers PLC Logo
Helios Towers PLC

Country

United Kingdom

Industry

Telecommunication

Market Cap

1B GBP

Dividend Yield

0%

Description

Helios Towers Plc owns and operates telecommunications towers and related passive infrastructure. The firm owns and operates telecommunications towers and infrastructure in African markets. The firm's business lies in building, acquiring and operating telecommunications towers that can accommodate the needs of its multiple tenants. These tenants are typically mobile network operators (MNOs) and other telecommunications providers who in turn provide wireless voice and data services, primarily to end-consumers and businesses. The firm also offers tower-related operational services, including site selection, site preparation, maintenance, security and power management. The company also constructs new assets, including build-to-suit (BTS) towers, and localized small cell and in-building solutions. The firm owns and operates telecommunication tower sites across Africa in Tanzania, Democratic Republic of Congo (DRC), Congo Brazzaville, Ghana and South Africa.

Contact

London
10Th Floor, Merchant Square West
www.heliostowers.com

IPO

2019-10-15

Employees

461

Officers

Group Chief Executive Officer & Director
Mr. Thomas Francis Greenwood
Group CFO
Mr. Manjit Dhillon
Director of Operations & Engineering
Ms. Lara Coady
Head of Strategic Finance & Investor Relations
Chris Baker-Sams
Group Regulatory & Public Affairs Director
Ms. Beki Muinde
Group Director of People, Organisation & Development
Ms. Doreen Akonor
Show More
Regional Chief Executive Officer of Middle East, North, East & West Africa
Mr. Philippe Loridon
Chief Commercial Officer & Regional CEO of Southern Africa
Mr. Sainesh Vallabh
Regional Chief Executive Officer of Central Africa
Mr. Fritz Dzeklo
Managing Director of Helios Towers DRC
Mr. Colard Nkole Tshiyoyo
Show Less

See Also

Discover More
What is the Intrinsic Value of one HTWS stock?

The intrinsic value of one HTWS stock under the Base Case scenario is 306.71 GBX.

Is HTWS stock undervalued or overvalued?

Compared to the current market price of 98.5 GBX, Helios Towers PLC is Undervalued by 68%.

Back to Top