Helios Towers PLC
LSE:HTWS

Watchlist Manager
Helios Towers PLC Logo
Helios Towers PLC
LSE:HTWS
Watchlist
Price: 98.5 GBX 1.76% Market Closed
Market Cap: 1B GBX
Have any thoughts about
Helios Towers PLC?
Write Note

Relative Value

The Relative Value of one HTWS stock under the Base Case scenario is 444.9 GBX. Compared to the current market price of 98.5 GBX, Helios Towers PLC is Undervalued by 78%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HTWS Relative Value
Base Case
444.9 GBX
Undervaluation 78%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
29
Median 3Y
2.4
Median 5Y
3.4
Industry
1.4
Forward
0
vs History
vs Industry
Median 3Y
-11.1
Median 5Y
-11
Industry
17.1
Forward
0.4
vs History
73
vs Industry
18
Median 3Y
13
Median 5Y
19.5
Industry
6.5
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-6.6
Industry
16.3
vs History
vs Industry
0
Median 3Y
9.2
Median 5Y
11.9
Industry
1.9
vs History
46
vs Industry
0
Median 3Y
238.6
Median 5Y
212.2
Industry
2
Forward
2.1
vs History
68
vs Industry
0
Median 3Y
635.7
Median 5Y
607.8
Industry
4.2
vs History
46
vs Industry
0
Median 3Y
469.8
Median 5Y
409.8
Industry
8.1
Forward
4
vs History
96
vs Industry
0
Median 3Y
1 236.4
Median 5Y
1 182.6
Industry
13.7
Forward
6.6
vs History
82
vs Industry
0
Median 3Y
1 400
Median 5Y
1 793.2
Industry
8.8
vs History
vs Industry
Median 3Y
-1 203.4
Median 5Y
-832.5
Industry
16
vs History
9
vs Industry
100
Median 3Y
81.2
Median 5Y
70.9
Industry
1.2

Multiples Across Competitors

HTWS Competitors Multiples
Helios Towers PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Helios Towers PLC
LSE:HTWS
1B GBP 1.7 -16.3 436.2 824
US
Verizon Communications Inc
NYSE:VZ
186.8B USD 1.4 19.1 6.3 9.9
US
AT&T Inc
NYSE:T
165.6B USD 1.4 18.7 6.4 11.7
DE
Deutsche Telekom AG
XETRA:DTE
148.3B EUR 1.3 24.7 5.4 10.7
JP
Nippon Telegraph and Telephone Corp
TSE:9432
13T JPY 1 11 5.1 9.4
CN
China Telecom Corp Ltd
SSE:601728
503B CNY 1 15.4 11.6 11.6
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2.6 13.7 7.9 12.1
SG
Singapore Telecommunications Ltd
SGX:Z74
49.7B SGD 3.5 62.7 16.1 50.1
TW
Chunghwa Telecom Co Ltd
TWSE:2412
958B TWD 4.3 26.2 10.8 20.1
CH
Swisscom AG
SIX:SCMN
26.1B CHF 2.4 15.5 7.1 15.2
AU
Telstra Corporation Ltd
ASX:TLS
45.2B AUD 2 27.9 16.9 16.9

See Also

Discover More
Back to Top