Hunting PLC
LSE:HTG

Watchlist Manager
Hunting PLC Logo
Hunting PLC
LSE:HTG
Watchlist
Price: 290.525 GBX -0.84% Market Closed
Market Cap: 479.2m GBX
Have any thoughts about
Hunting PLC?
Write Note

Relative Value

The Relative Value of one HTG stock under the Base Case scenario is 1 117.572 GBX. Compared to the current market price of 290.525 GBX, Hunting PLC is Undervalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HTG Relative Value
Base Case
1 117.572 GBX
Undervaluation 74%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
59
Median 3Y
0.7
Median 5Y
0.7
Industry
2.2
Forward
0
vs History
39
vs Industry
31
Median 3Y
-4
Median 5Y
-1.8
Industry
16.6
Forward
0.1
vs History
49
vs Industry
10
Median 3Y
9
Median 5Y
5.9
Industry
10.4
vs History
34
vs Industry
12
Median 3Y
5.7
Median 5Y
9.5
Industry
13.7
vs History
23
vs Industry
48
Median 3Y
0.7
Median 5Y
0.6
Industry
1.6
vs History
15
vs Industry
39
Median 3Y
1.1
Median 5Y
-4
Industry
3.2
Forward
0
vs History
15
vs Industry
24
Median 3Y
4.6
Median 5Y
-13.7
Industry
7.1
vs History
25
vs Industry
6
Median 3Y
31.5
Median 5Y
-12.7
Industry
11.3
Forward
0.3
vs History
55
vs Industry
4
Median 3Y
121
Median 5Y
60.5
Industry
13.2
Forward
0.5
vs History
15
vs Industry
4
Median 3Y
-86.1
Median 5Y
-63.2
Industry
11.1
vs History
25
vs Industry
1
Median 3Y
-9.2
Median 5Y
-59.3
Industry
12.2
vs History
15
vs Industry
20
Median 3Y
0.9
Median 5Y
-3.2
Industry
1.5

Multiples Across Competitors

HTG Competitors Multiples
Hunting PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Hunting PLC
LSE:HTG
479.2m GBP 0.6 4.7 35.8 55.5
US
Schlumberger NV
NYSE:SLB
52.1B USD 1.5 11.7 6.8 9.6
US
Baker Hughes Co
NASDAQ:BKR
39.6B USD 1.4 17.7 9.8 13.2
US
Halliburton Co
NYSE:HAL
22.9B USD 1 9 5.5 7
LU
Tenaris SA
MIL:TEN
19.9B EUR 1.6 7.8 5.2 6.4
UK
TechnipFMC PLC
NYSE:FTI
12.2B USD 1.4 18.2 9.3 13.2
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
42.3B CNY 0.8 11.7 8.7 8.7
US
Nov Inc
NYSE:NOV
5.6B USD 0.6 5.2 5.5 7.6
IT
Saipem SpA
MIL:SPM
4.9B EUR 0.4 19 4.3 8.7
US
Weatherford International PLC
NASDAQ:WFRD
5B USD 0.9 9.3 4.4 5.9
US
ChampionX Corp
NASDAQ:CHX
5B USD 1.4 15.7 7.1 10.6
P/E Multiple
Earnings Growth P/E to Growth
UK
Hunting PLC
LSE:HTG
Average P/E: 11.8
4.7
-20%
N/A
US
Schlumberger NV
NYSE:SLB
11.7
37%
0.3
US
B
Baker Hughes Co
NASDAQ:BKR
17.7
53%
0.3
US
Halliburton Co
NYSE:HAL
9
17%
0.5
LU
Tenaris SA
MIL:TEN
7.8
-40%
N/A
UK
TechnipFMC PLC
NYSE:FTI
18.2
1 852%
0
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
11.7
54%
0.2
US
Nov Inc
NYSE:NOV
5.2
-33%
N/A
IT
Saipem SpA
MIL:SPM
19
248%
0.1
US
Weatherford International PLC
NASDAQ:WFRD
9.3
45%
0.2
US
ChampionX Corp
NASDAQ:CHX
15.7
44%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Hunting PLC
LSE:HTG
Average EV/EBITDA: 9.3
35.8
73%
0.5
US
Schlumberger NV
NYSE:SLB
6.8
34%
0.2
US
B
Baker Hughes Co
NASDAQ:BKR
9.8
46%
0.2
US
Halliburton Co
NYSE:HAL
5.5
9%
0.6
LU
Tenaris SA
MIL:TEN
5.2
-38%
N/A
UK
TechnipFMC PLC
NYSE:FTI
9.3
114%
0.1
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
8.7
103%
0.1
US
Nov Inc
NYSE:NOV
5.5
35%
0.2
IT
Saipem SpA
MIL:SPM
4.3
95%
0
US
Weatherford International PLC
NASDAQ:WFRD
4.4
29%
0.2
US
ChampionX Corp
NASDAQ:CHX
7.1
14%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Hunting PLC
LSE:HTG
Average EV/EBIT: 13.3
55.5
111%
0.5
US
Schlumberger NV
NYSE:SLB
9.6
43%
0.2
US
B
Baker Hughes Co
NASDAQ:BKR
13.2
61%
0.2
US
Halliburton Co
NYSE:HAL
7
9%
0.8
LU
Tenaris SA
MIL:TEN
6.4
-44%
N/A
UK
TechnipFMC PLC
NYSE:FTI
13.2
191%
0.1
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
8.7
47%
0.2
US
Nov Inc
NYSE:NOV
7.6
50%
0.2
IT
Saipem SpA
MIL:SPM
8.7
136%
0.1
US
Weatherford International PLC
NASDAQ:WFRD
5.9
45%
0.1
US
ChampionX Corp
NASDAQ:CHX
10.6
23%
0.5

See Also

Discover More
Back to Top