Hargreaves Services PLC
LSE:HSP

Watchlist Manager
Hargreaves Services PLC Logo
Hargreaves Services PLC
LSE:HSP
Watchlist
Price: 590 GBX 1.72%
Market Cap: 194.5m GBX
Have any thoughts about
Hargreaves Services PLC?
Write Note

Income Statement

Earnings Waterfall
Hargreaves Services PLC

Revenue
211.1m GBP
Cost of Revenue
-167.8m GBP
Gross Profit
43.4m GBP
Operating Expenses
-27.5m GBP
Operating Income
15.9m GBP
Other Expenses
-3.6m GBP
Net Income
12.3m GBP

Income Statement
Hargreaves Services PLC

Rotate your device to view
Income Statement
Currency: GBP
May-2006 Nov-2006 May-2007 Nov-2007 May-2008 Nov-2008 May-2009 Nov-2009 May-2010 Nov-2010 May-2011 Nov-2011 May-2012 Nov-2012 May-2013 Nov-2013 May-2014 Nov-2014 May-2015 Nov-2015 May-2016 Nov-2016 May-2017 Nov-2017 May-2018 Nov-2018 May-2019 Nov-2019 May-2020 Nov-2020 May-2021 Nov-2021 May-2022 Nov-2022 May-2023 Nov-2023 May-2024
Revenue
Revenue
147
N/A
179
+22%
240
+34%
312
+30%
405
+30%
527
+30%
503
-5%
418
-17%
460
+10%
502
+9%
552
+10%
621
+12%
618
-1%
655
+6%
843
+29%
944
+12%
869
-8%
760
-13%
662
-13%
486
-27%
341
-30%
337
-1%
343
+2%
322
-6%
297
-8%
315
+6%
303
-4%
259
-14%
223
-14%
191
-15%
205
+8%
189
-8%
178
-6%
218
+23%
212
-3%
205
-3%
211
+3%
Gross Profit
Cost of Revenue
(130)
(161)
(213)
(273)
(356)
(466)
(434)
(347)
(385)
(424)
(468)
(537)
(534)
(570)
(757)
(845)
(772)
(676)
(588)
(430)
(296)
(295)
(306)
(290)
(264)
(281)
(273)
(236)
(197)
(167)
(179)
(165)
(149)
(179)
(172)
(167)
(168)
Gross Profit
17
N/A
18
+6%
27
+48%
39
+44%
49
+27%
61
+24%
69
+14%
71
+3%
74
+4%
78
+5%
84
+8%
84
N/A
84
0%
85
+2%
86
+1%
99
+14%
98
-1%
84
-14%
74
-12%
56
-24%
44
-21%
42
-6%
36
-13%
32
-12%
33
+4%
34
+3%
29
-14%
24
-19%
26
+10%
24
-8%
26
+7%
24
-7%
30
+24%
39
+33%
39
-1%
39
-1%
43
+12%
Operating Income
Operating Expenses
(10)
(12)
(17)
(24)
(27)
(33)
(39)
(39)
(39)
(40)
(41)
(44)
(35)
(29)
(38)
(46)
(44)
(38)
(36)
(35)
(39)
(41)
(35)
(30)
(31)
(31)
(27)
(25)
(25)
(20)
(25)
(26)
(25)
(26)
(32)
(30)
(28)
Selling, General & Administrative
(10)
(12)
(17)
(24)
(27)
(33)
(39)
(39)
(41)
(42)
(42)
(44)
(36)
(30)
(39)
(46)
(45)
(39)
(36)
(35)
(39)
(43)
(39)
(34)
(31)
(30)
(27)
(30)
(25)
(26)
(25)
(29)
(25)
(30)
(32)
(32)
(34)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
(0)
(1)
(1)
0
2
1
0
1
1
1
0
0
1
1
1
0
0
2
5
4
(0)
(1)
0
5
0
5
0
3
0
4
0
2
6
Operating Income
7
N/A
7
-3%
10
+48%
15
+46%
22
+53%
28
+24%
30
+8%
33
+9%
35
+8%
38
+7%
43
+14%
41
-6%
49
+20%
56
+15%
48
-15%
53
+10%
54
+1%
46
-14%
38
-18%
22
-43%
5
-76%
0
-92%
2
+375%
2
+16%
2
-5%
4
+71%
2
-36%
(1)
N/A
1
N/A
4
+443%
1
-76%
(2)
N/A
5
N/A
13
+169%
7
-47%
9
+27%
16
+78%
Pre-Tax Income
Interest Income Expense
(1)
(0)
(0)
(2)
(4)
(4)
(4)
(4)
(5)
(6)
(6)
(6)
(4)
(2)
(1)
(2)
(1)
(2)
(4)
(3)
(3)
(2)
4
4
2
1
1
(0)
2
1
19
26
27
27
16
2
1
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(4)
0
(1)
(7)
(9)
(8)
(12)
(10)
(1)
(3)
(4)
(9)
(14)
3
(0)
(7)
(6)
0
0
0
5
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
6
N/A
7
+20%
10
+45%
12
+26%
18
+48%
24
+31%
26
+11%
29
+10%
31
+7%
32
+5%
37
+15%
34
-7%
45
+31%
52
+16%
43
-18%
52
+20%
52
+1%
38
-28%
25
-34%
11
-58%
(11)
N/A
(11)
-6%
5
N/A
3
-36%
1
-83%
(4)
N/A
(10)
-154%
1
N/A
2
+57%
(2)
N/A
14
N/A
24
+65%
32
+36%
41
+26%
27
-33%
11
-59%
17
+50%
Net Income
Tax Provision
(2)
(2)
(3)
(4)
(5)
(7)
(8)
(9)
(9)
(9)
(10)
(9)
(12)
(14)
(11)
(12)
(12)
(7)
(4)
(3)
1
1
1
1
1
1
2
(0)
2
3
2
2
0
(1)
1
1
(4)
Income from Continuing Operations
4
5
7
8
13
17
19
20
21
23
27
25
33
39
32
40
41
31
21
8
(10)
(10)
5
4
1
(3)
(8)
1
4
1
16
25
33
40
28
12
12
Income to Minority Interest
0
0
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(1)
3
3
0
0
0
(0)
(0)
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
Net Income (Common)
4
N/A
5
+25%
6
+42%
8
+19%
12
+61%
16
+29%
18
+15%
20
+9%
21
+5%
22
+5%
25
+14%
23
-7%
30
+29%
13
-55%
(47)
N/A
(18)
+62%
37
N/A
29
-22%
21
-29%
8
-61%
(11)
N/A
(11)
-2%
5
N/A
4
-25%
0
-95%
1
+250%
(5)
N/A
1
N/A
4
+760%
1
-74%
16
+1 391%
25
+54%
35
+37%
42
+20%
28
-33%
13
-54%
12
-3%
EPS (Diluted)
0.28
N/A
0.18
-36%
0.26
+44%
0.29
+12%
0.46
+59%
0.59
+28%
0.67
+14%
0.73
+9%
0.75
+3%
0.78
+4%
0.9
+15%
0.84
-7%
1.03
+23%
0.48
-53%
-1.63
N/A
-0.53
+67%
1.1
N/A
0.86
-22%
0.65
-24%
0.24
-63%
-0.32
N/A
-0.33
-3%
0.15
N/A
0.11
-27%
0
N/A
0.02
N/A
-0.14
N/A
0.02
N/A
0.13
+550%
0.03
-77%
0.49
+1 533%
0.76
+55%
1.07
+41%
1.25
+17%
0.86
-31%
0.39
-55%
0.37
-5%

See Also

Discover More