Hammerson PLC
LSE:HMSO

Watchlist Manager
Hammerson PLC Logo
Hammerson PLC
LSE:HMSO
Watchlist
Price: 278.8 GBX 0.22% Market Closed
Market Cap: 1.4B GBX
Have any thoughts about
Hammerson PLC?
Write Note
Section:
 

Relative Value

The Relative Value of one HMSO stock under the Base Case scenario is 416.95 GBX. Compared to the current market price of 278.8 GBX, Hammerson PLC is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HMSO Relative Value
Base Case
416.95 GBX
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

11.2
P/S
P/S
Price to Sales
11.2
vs History
76
vs Industry
13
Median 3Y
61.3
Median 5Y
86.7
Industry
3.6
Forward
7.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-27.2
Median 5Y
-27
Industry
16.7
Forward
13.5
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
7
Median 3Y
42.5
Median 5Y
55.3
Industry
10.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-18.2
Median 5Y
-21.9
Industry
13.3
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
76
vs Industry
60
Median 3Y
2.9
Median 5Y
4.2
Industry
0.8
More Details
20
EV/S
EV/S
Enterprise Value to Sales
20
vs History
76
vs Industry
9
Median 3Y
70.5
Median 5Y
98
Industry
6.6
Forward
12.7
More Details
31.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
31.9
vs History
76
vs Industry
12
Median 3Y
95.5
Median 5Y
146.8
Industry
11.9
More Details
133.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
133.6
vs History
71
vs Industry
3
Median 3Y
326.2
Median 5Y
483.3
Industry
15.8
Forward
17.9
More Details
133.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
133.6
vs History
71
vs Industry
4
Median 3Y
326.2
Median 5Y
492.3
Industry
19
Forward
17.5
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
7
Median 3Y
62.3
Median 5Y
66.1
Industry
18.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
5
Median 3Y
66.5
Median 5Y
40.6
Industry
20.1
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
76
vs Industry
50
Median 3Y
2.2
Median 5Y
2.9
Industry
0.7
More Details

Multiples Across Competitors

HMSO Competitors Multiples
Hammerson PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Hammerson PLC
LSE:HMSO
1.4B GBP 11.2 -2.5 133.6 133.6
US
Simon Property Group Inc
NYSE:SPG
56B USD 9.5 22.9 18.1 26
US
Realty Income Corp
NYSE:O
46.2B USD 9.2 53.3 16.4 32.2
US
Kimco Realty Corp
NYSE:KIM
14.5B USD 8.1 23.2 19.6 36.6
US
Regency Centers Corp
NASDAQ:REG
13.4B USD 9.3 34.3 20.1 35.7
SG
CapitaLand Integrated Commercial Trust
SGX:C38U
13B 0 0 0 0
AU
Scentre Group
ASX:SCG
18.1B AUD 7.1 42 18.4 18.4
HK
Link Real Estate Investment Trust
HKEX:823
83.1B HKD 5.9 -36.3 13.5 13.5
US
Federal Realty Investment Trust
NYSE:FRT
9.5B USD 8 33.4 18.5 33.8
FR
Klepierre SA
PAR:LI
8B EUR 5.5 11.8 15.5 15.5
US
Brixmor Property Group Inc
NYSE:BRX
8.3B USD 5.2 19.9 13.7 22.1
P/E Multiple
Earnings Growth P/E to Growth
UK
Hammerson PLC
LSE:HMSO
Average P/E: 30.1
Negative Multiple: -2.5 		N/A N/A
US
Simon Property Group Inc
NYSE:SPG
22.9
-4%
N/A
US
Realty Income Corp
NYSE:O
53.3
70%
0.8
US
Kimco Realty Corp
NYSE:KIM
23.2
-16%
N/A
US
Regency Centers Corp
NASDAQ:REG
34.3
14%
2.5
SG
CapitaLand Integrated Commercial Trust
SGX:C38U
Not Available
3%
N/A
AU
Scentre Group
ASX:SCG
42
615%
0.1
HK
Link Real Estate Investment Trust
HKEX:823
Negative Multiple: -36.3 N/A N/A
US
Federal Realty Investment Trust
NYSE:FRT
33.4
21%
1.6
FR
Klepierre SA
PAR:LI
11.8
307%
0
US
Brixmor Property Group Inc
NYSE:BRX
19.9
4%
4.4

See Also

Summary
HMSO intrinsic value, competitors valuation, and company profile.
DCF Valuation
HMSO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HMSO stock valuation using valuation multiples.
Wall Street Estimates
HMSO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HMSO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.