
Hill & Smith Holdings PLC
LSE:HILS

Intrinsic Value
The intrinsic value of one
HILS
stock under the Base Case scenario is
2 104.49
GBX.
Compared to the current market price of 1 702 GBX,
Hill & Smith Holdings PLC
is
Undervalued by 19%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hill & Smith Holdings PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Hill & Smith Holdings PLC
Balance Sheet Decomposition
Hill & Smith Holdings PLC
Current Assets | 331.6m |
Cash & Short-Term Investments | 55m |
Receivables | 163.8m |
Other Current Assets | 112.8m |
Non-Current Assets | 464.4m |
PP&E | 228.3m |
Intangibles | 236m |
Other Non-Current Assets | 100k |
Free Cash Flow Analysis
Hill & Smith Holdings PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Hill & Smith Holdings PLC
Revenue
|
855.1m
GBP
|
Cost of Revenue
|
-513.3m
GBP
|
Gross Profit
|
341.8m
GBP
|
Operating Expenses
|
-208.2m
GBP
|
Operating Income
|
133.6m
GBP
|
Other Expenses
|
-57.2m
GBP
|
Net Income
|
76.4m
GBP
|
HILS Profitability Score
Profitability Due Diligence
Hill & Smith Holdings PLC's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
Hill & Smith Holdings PLC's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
HILS Solvency Score
Solvency Due Diligence
Hill & Smith Holdings PLC's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Score
Hill & Smith Holdings PLC's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HILS Price Targets Summary
Hill & Smith Holdings PLC
According to Wall Street analysts, the average 1-year price target for
HILS
is 2 466.49 GBX
with a low forecast of 2 222 GBX and a high forecast of 2 756.25 GBX.
Dividends
Current shareholder yield for HILS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HILS
stock under the Base Case scenario is
2 104.49
GBX.
Compared to the current market price of 1 702 GBX,
Hill & Smith Holdings PLC
is
Undervalued by 19%.