Hill & Smith Holdings PLC
LSE:HILS

Watchlist Manager
Hill & Smith Holdings PLC Logo
Hill & Smith Holdings PLC
LSE:HILS
Watchlist
Price: 1 702 GBX 0.35% Market Closed
Market Cap: 1.4B GBX

Intrinsic Value

The intrinsic value of one HILS stock under the Base Case scenario is 2 104.49 GBX. Compared to the current market price of 1 702 GBX, Hill & Smith Holdings PLC is Undervalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HILS Intrinsic Value
2 104.49 GBX
Undervaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Hill & Smith Holdings PLC

HILS
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for HILS cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Hill & Smith Holdings PLC
LSE:HILS
UK
Metals & Mining
Market Cap
1.4B GBX
IPO
Jan 2, 1986
UK
Metals & Mining
Market Cap
1.4B GBX
IPO
Jan 2, 1986
Price
gbxfalse
EPS
ÂŁfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HILS?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Hill & Smith Holdings PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hill & Smith Holdings PLC

Current Assets 331.6m
Cash & Short-Term Investments 55m
Receivables 163.8m
Other Current Assets 112.8m
Non-Current Assets 464.4m
PP&E 228.3m
Intangibles 236m
Other Non-Current Assets 100k
Efficiency

Free Cash Flow Analysis
Hill & Smith Holdings PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hill & Smith Holdings PLC

Revenue
855.1m GBP
Cost of Revenue
-513.3m GBP
Gross Profit
341.8m GBP
Operating Expenses
-208.2m GBP
Operating Income
133.6m GBP
Other Expenses
-57.2m GBP
Net Income
76.4m GBP
Fundamental Scores

HILS Profitability Score
Profitability Due Diligence

Hill & Smith Holdings PLC's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
58/100
Profitability
Score

Hill & Smith Holdings PLC's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

HILS Solvency Score
Solvency Due Diligence

Hill & Smith Holdings PLC's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
72/100
Solvency
Score

Hill & Smith Holdings PLC's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HILS Price Targets Summary
Hill & Smith Holdings PLC

Wall Street analysts forecast HILS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HILS is 2 466.49 GBX with a low forecast of 2 222 GBX and a high forecast of 2 756.25 GBX.

Lowest
Price Target
2 222 GBX
31% Upside
Average
Price Target
2 466.49 GBX
45% Upside
Highest
Price Target
2 756.25 GBX
62% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Apr 18, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for HILS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

HILS Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one HILS stock?

The intrinsic value of one HILS stock under the Base Case scenario is 2 104.49 GBX.

Is HILS stock undervalued or overvalued?

Compared to the current market price of 1 702 GBX, Hill & Smith Holdings PLC is Undervalued by 19%.

Back to Top