Hill & Smith Holdings PLC
LSE:HILS

Watchlist Manager
Hill & Smith Holdings PLC Logo
Hill & Smith Holdings PLC
LSE:HILS
Watchlist
Price: 2 110 GBX -0.47% Market Closed
Market Cap: 1.7B GBX
Have any thoughts about
Hill & Smith Holdings PLC?
Write Note

Relative Value

The Relative Value of one HILS stock under the Base Case scenario is 2 634.72 GBX. Compared to the current market price of 2 110 GBX, Hill & Smith Holdings PLC is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HILS Relative Value
Base Case
2 634.72 GBX
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
48
Median 3Y
1.8
Median 5Y
1.7
Industry
1.8
Forward
1.9
vs History
52
vs Industry
9
Median 3Y
21.6
Median 5Y
22.2
Industry
16
Forward
17.6
vs History
65
vs Industry
12
Median 3Y
16.1
Median 5Y
15.5
Industry
9.6
vs History
53
vs Industry
11
Median 3Y
39.4
Median 5Y
21.9
Industry
15.3
vs History
15
vs Industry
14
Median 3Y
3.4
Median 5Y
3.3
Industry
1.5
vs History
7
vs Industry
48
Median 3Y
1.9
Median 5Y
1.9
Industry
2.2
Forward
2
vs History
15
vs Industry
44
Median 3Y
5.1
Median 5Y
4.9
Industry
7.6
vs History
26
vs Industry
14
Median 3Y
10.6
Median 5Y
10.6
Industry
10.5
Forward
10.4
vs History
50
vs Industry
13
Median 3Y
14.2
Median 5Y
15
Industry
13.5
Forward
12.9
vs History
71
vs Industry
13
Median 3Y
18.1
Median 5Y
17.2
Industry
10.8
vs History
80
vs Industry
11
Median 3Y
25.2
Median 5Y
24.2
Industry
13.9
vs History
6
vs Industry
19
Median 3Y
2.6
Median 5Y
2.3
Industry
1.3

Multiples Across Competitors

HILS Competitors Multiples
Hill & Smith Holdings PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Hill & Smith Holdings PLC
LSE:HILS
1.7B GBP 2 22.1 11.2 14.9
ZA
Kumba Iron Ore Ltd
JSE:KIO
107.9B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
244.1B BRL 1.2 5 3.2 3.9
AU
Fortescue Metals Group Ltd
ASX:FMG
56.3B AUD 2 6.4 4.3 4.3
US
Nucor Corp
NYSE:NUE
36.1B USD 1.2 14.4 7.5 10.3
AU
Fortescue Ltd
XMUN:FVJ
34.4B EUR 2 6.4 4.3 4.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.3T INR 1.3 45.7 12 18.6
US
Steel Dynamics Inc
NASDAQ:STLD
21.9B USD 1.2 12.5 8.6 10.4
JP
Nippon Steel Corp
TSE:5401
3.2T JPY 0.4 6.1 5.5 9
IN
Tata Steel Ltd
NSE:TATASTEEL
1.7T INR 0.8 -42.2 9.3 16
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
146.7B CNY 0.4 12.3 11.5 11.5

See Also

Discover More
Back to Top