Hilton Food Group PLC
LSE:HFG
Intrinsic Value
The intrinsic value of one HFG stock under the Base Case scenario is 1 596.84 GBX. Compared to the current market price of 891 GBX, Hilton Food Group PLC is Undervalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Hilton Food Group PLC
Fundamental Analysis
Revenue & Expenses Breakdown
Hilton Food Group PLC
Balance Sheet Decomposition
Hilton Food Group PLC
Current Assets | 496.9m |
Cash & Short-Term Investments | 96.1m |
Receivables | 211.7m |
Other Current Assets | 189.1m |
Non-Current Assets | 684.7m |
Long-Term Investments | 11.5m |
PP&E | 505.6m |
Intangibles | 152.3m |
Other Non-Current Assets | 15.3m |
Earnings Waterfall
Hilton Food Group PLC
Revenue
|
3.8B
GBP
|
Cost of Revenue
|
-3.4B
GBP
|
Gross Profit
|
425.2m
GBP
|
Operating Expenses
|
-329.2m
GBP
|
Operating Income
|
96m
GBP
|
Other Expenses
|
-49.5m
GBP
|
Net Income
|
46.4m
GBP
|
HFG Profitability Score
Profitability Due Diligence
Hilton Food Group PLC's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Hilton Food Group PLC's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
HFG Solvency Score
Solvency Due Diligence
Hilton Food Group PLC's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Score
Hilton Food Group PLC's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HFG Price Targets Summary
Hilton Food Group PLC
According to Wall Street analysts, the average 1-year price target for HFG is 1 103.06 GBX with a low forecast of 964.55 GBX and a high forecast of 1 260 GBX.
Dividends
Current shareholder yield for HFG is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one HFG stock under the Base Case scenario is 1 596.84 GBX.
Compared to the current market price of 891 GBX, Hilton Food Group PLC is Undervalued by 44%.