Hilton Food Group PLC
LSE:HFG

Watchlist Manager
Hilton Food Group PLC Logo
Hilton Food Group PLC
LSE:HFG
Watchlist
Price: 950 GBX 0.21% Market Closed
Market Cap: 852.2m GBX
Have any thoughts about
Hilton Food Group PLC?
Write Note

Intrinsic Value

The intrinsic value of one HFG stock under the Base Case scenario is 1 594.7 GBX. Compared to the current market price of 950 GBX, Hilton Food Group PLC is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HFG Intrinsic Value
1 594.7 GBX
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Hilton Food Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HFG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HFG?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Food Products Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Hilton Food Group PLC

Provide an overview of the primary business activities
of Hilton Food Group PLC.

What unique competitive advantages
does Hilton Food Group PLC hold over its rivals?

What risks and challenges
does Hilton Food Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hilton Food Group PLC.

Provide P/S
for Hilton Food Group PLC.

Provide P/E
for Hilton Food Group PLC.

Provide P/OCF
for Hilton Food Group PLC.

Provide P/FCFE
for Hilton Food Group PLC.

Provide P/B
for Hilton Food Group PLC.

Provide EV/S
for Hilton Food Group PLC.

Provide EV/GP
for Hilton Food Group PLC.

Provide EV/EBITDA
for Hilton Food Group PLC.

Provide EV/EBIT
for Hilton Food Group PLC.

Provide EV/OCF
for Hilton Food Group PLC.

Provide EV/FCFF
for Hilton Food Group PLC.

Provide EV/IC
for Hilton Food Group PLC.

Show me price targets
for Hilton Food Group PLC made by professional analysts.

What are the Revenue projections
for Hilton Food Group PLC?

How accurate were the past Revenue estimates
for Hilton Food Group PLC?

What are the Net Income projections
for Hilton Food Group PLC?

How accurate were the past Net Income estimates
for Hilton Food Group PLC?

What are the EPS projections
for Hilton Food Group PLC?

How accurate were the past EPS estimates
for Hilton Food Group PLC?

What are the EBIT projections
for Hilton Food Group PLC?

How accurate were the past EBIT estimates
for Hilton Food Group PLC?

Compare the revenue forecasts
for Hilton Food Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hilton Food Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hilton Food Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hilton Food Group PLC compared to its peers.

Compare the P/E ratios
of Hilton Food Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Hilton Food Group PLC with its peers.

Analyze the financial leverage
of Hilton Food Group PLC compared to its main competitors.

Show all profitability ratios
for Hilton Food Group PLC.

Provide ROE
for Hilton Food Group PLC.

Provide ROA
for Hilton Food Group PLC.

Provide ROIC
for Hilton Food Group PLC.

Provide ROCE
for Hilton Food Group PLC.

Provide Gross Margin
for Hilton Food Group PLC.

Provide Operating Margin
for Hilton Food Group PLC.

Provide Net Margin
for Hilton Food Group PLC.

Provide FCF Margin
for Hilton Food Group PLC.

Show all solvency ratios
for Hilton Food Group PLC.

Provide D/E Ratio
for Hilton Food Group PLC.

Provide D/A Ratio
for Hilton Food Group PLC.

Provide Interest Coverage Ratio
for Hilton Food Group PLC.

Provide Altman Z-Score Ratio
for Hilton Food Group PLC.

Provide Quick Ratio
for Hilton Food Group PLC.

Provide Current Ratio
for Hilton Food Group PLC.

Provide Cash Ratio
for Hilton Food Group PLC.

What is the historical Revenue growth
over the last 5 years for Hilton Food Group PLC?

What is the historical Net Income growth
over the last 5 years for Hilton Food Group PLC?

What is the current Free Cash Flow
of Hilton Food Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hilton Food Group PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hilton Food Group PLC

Current Assets 496.9m
Cash & Short-Term Investments 96.1m
Receivables 211.7m
Other Current Assets 189.1m
Non-Current Assets 684.7m
Long-Term Investments 11.5m
PP&E 505.6m
Intangibles 152.3m
Other Non-Current Assets 15.3m
Current Liabilities 449.4m
Accounts Payable 404.2m
Other Current Liabilities 45.2m
Non-Current Liabilities 429.5m
Long-Term Debt 408m
Other Non-Current Liabilities 21.4m
Efficiency

Earnings Waterfall
Hilton Food Group PLC

Revenue
3.8B GBP
Cost of Revenue
-3.4B GBP
Gross Profit
425.2m GBP
Operating Expenses
-329.2m GBP
Operating Income
96m GBP
Other Expenses
-49.5m GBP
Net Income
46.4m GBP

Free Cash Flow Analysis
Hilton Food Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HFG Profitability Score
Profitability Due Diligence

Hilton Food Group PLC's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive ROE
Positive 3-Year Average ROE
Positive Revenue Growth Forecast
49/100
Profitability
Score

Hilton Food Group PLC's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

HFG Solvency Score
Solvency Due Diligence

Hilton Food Group PLC's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Average D/E
44/100
Solvency
Score

Hilton Food Group PLC's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HFG Price Targets Summary
Hilton Food Group PLC

Wall Street analysts forecast HFG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HFG is 1 089.7 GBX with a low forecast of 964.55 GBX and a high forecast of 1 260 GBX.

Lowest
Price Target
964.55 GBX
2% Upside
Average
Price Target
1 089.7 GBX
15% Upside
Highest
Price Target
1 260 GBX
33% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HFG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HFG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Hilton Food Group PLC Logo
Hilton Food Group PLC

Country

United Kingdom

Industry

Food Products

Market Cap

852.2m GBP

Dividend Yield

3.43%

Description

Hilton Food Group Plc engages in meat package, wholesale, and supply to international food retailers. The company is headquartered in Huntingdon, Cambridgeshire. The company went IPO on 2007-05-17. The firm operates through three segments: Europe, Australasia and Central costs. The company offers a range of foods, including red meat, added value meat, poultry, fish, added value fish, food for now, food for later and vegetarian and vegan. The company works in partnership with suppliers to deliver pork, beef, lamb, veal and poultry. Its added value ranges include sausages, burgers, meatballs, kebabs, meatloaf, schnitzel, and marinated steaks and joints. The company sources fishes from farms and fisheries. Its range of fish products include salmon, white fish, smoked fish and prawns, as well as range of coated products includes fish cakes. The company also manufactures fish and sauce combinations in United Kingdom, which provides easy-to-cook solutions. The firm offers a range sandwiches, wraps, baguettes, salads, hummus and pre-cooked burgers. Its food for later ranges includes ready meals, pizza, garlic bread and soups.

Contact

CAMBRIDGESHIRE
Huntingdon
2-8 Latham Road
+441480387214.0
www.hiltonfoodgroupplc.com

IPO

2007-05-17

Employees

5 441

Officers

CEO & Director
Mr. Steve Murrells CBE
CFO & Executive Director
Mr. Matthew Richard Osborne
Chief People and Culture Officer
Jackie Lanham
Company Secretary
Mr. Neil Michael George

See Also

Discover More
What is the Intrinsic Value of one HFG stock?

The intrinsic value of one HFG stock under the Base Case scenario is 1 594.7 GBX.

Is HFG stock undervalued or overvalued?

Compared to the current market price of 950 GBX, Hilton Food Group PLC is Undervalued by 40%.

Back to Top