H

Hercules Site Services PLC
LSE:HERC

Watchlist Manager
Hercules Site Services PLC
LSE:HERC
Watchlist
Price: 40.5 GBX Market Closed
Market Cap: 32.2m GBX
Have any thoughts about
Hercules Site Services PLC?
Write Note

Intrinsic Value

The intrinsic value of one HERC stock under the Base Case scenario is 55.56 GBX. Compared to the current market price of 40.5 GBX, Hercules Site Services PLC is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HERC Intrinsic Value
55.56 GBX
Undervaluation 27%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation History
Hercules Site Services PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
HERC
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for HERC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about HERC?
Bearish
Neutral
Bullish

Fundamental Analysis

40.5 GBX
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Hercules Site Services PLC
UK
Construction
Market Cap
32.2m GBX
IPO
Feb 4, 2022
Employees
153
United Kingdom
Market Cap
32.2m GBX
Industry
Construction
IPO
Feb 4, 2022
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Hercules Site Services PLC

Provide an overview of the primary business activities
of Hercules Site Services PLC.

What unique competitive advantages
does Hercules Site Services PLC hold over its rivals?

What risks and challenges
does Hercules Site Services PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hercules Site Services PLC.

Provide P/S
for Hercules Site Services PLC.

Provide P/E
for Hercules Site Services PLC.

Provide P/OCF
for Hercules Site Services PLC.

Provide P/FCFE
for Hercules Site Services PLC.

Provide P/B
for Hercules Site Services PLC.

Provide EV/S
for Hercules Site Services PLC.

Provide EV/GP
for Hercules Site Services PLC.

Provide EV/EBITDA
for Hercules Site Services PLC.

Provide EV/EBIT
for Hercules Site Services PLC.

Provide EV/OCF
for Hercules Site Services PLC.

Provide EV/FCFF
for Hercules Site Services PLC.

Provide EV/IC
for Hercules Site Services PLC.

Show me price targets
for Hercules Site Services PLC made by professional analysts.

What are the Revenue projections
for Hercules Site Services PLC?

How accurate were the past Revenue estimates
for Hercules Site Services PLC?

What are the Net Income projections
for Hercules Site Services PLC?

How accurate were the past Net Income estimates
for Hercules Site Services PLC?

What are the EPS projections
for Hercules Site Services PLC?

How accurate were the past EPS estimates
for Hercules Site Services PLC?

What are the EBIT projections
for Hercules Site Services PLC?

How accurate were the past EBIT estimates
for Hercules Site Services PLC?

Compare the revenue forecasts
for Hercules Site Services PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hercules Site Services PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hercules Site Services PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hercules Site Services PLC compared to its peers.

Compare the P/E ratios
of Hercules Site Services PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Hercules Site Services PLC with its peers.

Analyze the financial leverage
of Hercules Site Services PLC compared to its main competitors.

Show all profitability ratios
for Hercules Site Services PLC.

Provide ROE
for Hercules Site Services PLC.

Provide ROA
for Hercules Site Services PLC.

Provide ROIC
for Hercules Site Services PLC.

Provide ROCE
for Hercules Site Services PLC.

Provide Gross Margin
for Hercules Site Services PLC.

Provide Operating Margin
for Hercules Site Services PLC.

Provide Net Margin
for Hercules Site Services PLC.

Provide FCF Margin
for Hercules Site Services PLC.

Show all solvency ratios
for Hercules Site Services PLC.

Provide D/E Ratio
for Hercules Site Services PLC.

Provide D/A Ratio
for Hercules Site Services PLC.

Provide Interest Coverage Ratio
for Hercules Site Services PLC.

Provide Altman Z-Score Ratio
for Hercules Site Services PLC.

Provide Quick Ratio
for Hercules Site Services PLC.

Provide Current Ratio
for Hercules Site Services PLC.

Provide Cash Ratio
for Hercules Site Services PLC.

What is the historical Revenue growth
over the last 5 years for Hercules Site Services PLC?

What is the historical Net Income growth
over the last 5 years for Hercules Site Services PLC?

What is the current Free Cash Flow
of Hercules Site Services PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hercules Site Services PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Hercules Site Services PLC

Balance Sheet Decomposition
Hercules Site Services PLC

Current Assets 19.2m
Cash & Short-Term Investments 1.7m
Receivables 17.4m
Other Current Assets 100k
Non-Current Assets 21.1m
PP&E 21.1m
Current Liabilities 20m
Accounts Payable 10.6m
Short-Term Debt 6m
Other Current Liabilities 3.4m
Non-Current Liabilities 11.9m
Long-Term Debt 11.7m
Other Non-Current Liabilities 200k
Efficiency

Earnings Waterfall
Hercules Site Services PLC

Revenue
96.5m GBP
Cost of Revenue
-78.9m GBP
Gross Profit
17.5m GBP
Operating Expenses
-14.7m GBP
Operating Income
2.8m GBP
Other Expenses
-2.2m GBP
Net Income
620.2k GBP

Free Cash Flow Analysis
Hercules Site Services PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HERC Profitability Score
Profitability Due Diligence

Hercules Site Services PLC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Exceptional 1-Year Revenue Growth
ROE is Increasing
Positive Gross Profit
Positive Revenue Growth Forecast
47/100
Profitability
Score

Hercules Site Services PLC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

HERC Solvency Score
Solvency Due Diligence

Hercules Site Services PLC's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
High D/E
35/100
Solvency
Score

Hercules Site Services PLC's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HERC Price Targets Summary
Hercules Site Services PLC

Wall Street analysts forecast HERC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HERC is 76.5 GBX with a low forecast of 70.7 GBX and a high forecast of 84 GBX.

Lowest
Price Target
70.7 GBX
75% Upside
Average
Price Target
76.5 GBX
89% Upside
Highest
Price Target
84 GBX
107% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HERC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HERC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one HERC stock?

The intrinsic value of one HERC stock under the Base Case scenario is 55.56 GBX.

Is HERC stock undervalued or overvalued?

Compared to the current market price of 40.5 GBX, Hercules Site Services PLC is Undervalued by 27%.

Back to Top