Hercules Site Services PLC
LSE:HERC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (5.5), the stock would be worth GBX46 (33% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4.1 | GBX34.5 |
0%
|
| 3-Year Average | 5.5 | GBX46 |
+33%
|
| Industry Average | 0.1 | GBX0.83 |
-98%
|
| Country Average | 0.2 | GBX1.72 |
-95%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
H
|
Hercules Site Services PLC
LSE:HERC
|
27.5m GBP | 4.1 | -13.9 | |
| JP |
|
Sumitomo Densetsu Co Ltd
TSE:1949
|
35.2T JPY | 35.3 | 19.9 | |
| US |
|
Quanta Services Inc
NYSE:PWR
|
108.9B USD | 35.2 | 106 | |
| FR |
|
Vinci SA
PAR:DG
|
71.4B EUR | 9.6 | 14.6 | |
| US |
|
Comfort Systems USA Inc
NYSE:FIX
|
64.8B USD | 48.3 | 52.9 | |
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
5.6T INR | 52.6 | 33.9 | |
| IN |
|
Larsen and Toubro Ltd
F:LTO
|
48.4B EUR | 49.5 | 31.9 | |
| NL |
|
Ferrovial SE
AEX:FER
|
42.2B EUR | 34.4 | 47.5 | |
| ES |
|
Ferrovial SA
MAD:FER
|
41.1B EUR | 34.3 | 47.4 | |
| DE |
H
|
Hochtief AG
XETRA:HOT
|
34.4B EUR | 20.4 | 38.1 | |
| US |
|
EMCOR Group Inc
NYSE:EME
|
39.7B USD | 33.7 | 31.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.1 |
| Median | 0.2 |
| 70th Percentile | 0.4 |
| Max | 901.8 |
Other Multiples
Hercules Site Services PLC
Glance View
Hercules Site Services Plc is a tech enabled labour supply company, which engages in the provision of labour for a high-profile infrastructure projects. The company is headquartered in Cirencester, Gloucestershire and currently employs 153 full-time employees. The company went IPO on 2022-02-04. The firm is engaged in delivering services to the civil engineering sector of the construction industry. The Company’s capability is to supply skilled labor, deliver civils projects, hire out suction excavators and other plant, and provide digital solutions for construction recruitment and workforce management. The firm supplies general operatives, groundworkers, skilled operatives, machine operatives, gangers, dumper drivers, carpenters, concrete finishers, banksmen, bricklayers, plasterers, pipe layers, steel fixers, scaffolders, foremen, security, cleaners, site supervisors, and site engineers. The firm serves sectors, such as general civils, highways, utilities, rail, power, and energy.
