Hercules Site Services PLC
LSE:HERC
Balance Sheet
Balance Sheet Decomposition
Hercules Site Services PLC
Hercules Site Services PLC
Balance Sheet
Hercules Site Services PLC
| Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
1
|
1
|
2
|
1
|
1
|
4
|
6
|
|
| Cash Equivalents |
1
|
1
|
2
|
1
|
1
|
4
|
6
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3
|
4
|
8
|
8
|
17
|
17
|
14
|
|
| Accounts Receivables |
3
|
3
|
8
|
7
|
16
|
16
|
14
|
|
| Other Receivables |
0
|
1
|
1
|
0
|
1
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
2
|
3
|
0
|
0
|
1
|
4
|
17
|
|
| Total Current Assets |
6
|
9
|
11
|
10
|
19
|
25
|
38
|
|
| PP&E Net |
2
|
3
|
7
|
9
|
15
|
21
|
7
|
|
| PP&E Gross |
2
|
3
|
7
|
9
|
15
|
21
|
7
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
2
|
3
|
4
|
3
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
9
N/A
|
11
+30%
|
18
+55%
|
19
+9%
|
34
+75%
|
46
+36%
|
48
+3%
|
|
| Liabilities | ||||||||
| Accounts Payable |
1
|
1
|
1
|
1
|
2
|
11
|
13
|
|
| Accrued Liabilities |
2
|
3
|
3
|
2
|
3
|
5
|
7
|
|
| Short-Term Debt |
0
|
0
|
0
|
3
|
7
|
10
|
7
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
1
|
2
|
3
|
4
|
|
| Other Current Liabilities |
1
|
0
|
1
|
2
|
3
|
5
|
14
|
|
| Total Current Liabilities |
4
|
4
|
6
|
9
|
16
|
24
|
33
|
|
| Long-Term Debt |
1
|
1
|
5
|
7
|
11
|
13
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Liabilities |
5
N/A
|
6
+16%
|
11
+86%
|
16
+45%
|
27
+70%
|
37
+38%
|
36
-4%
|
|
| Equity | ||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
4
|
6
|
7
|
3
|
3
|
4
|
1
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
3
|
5
|
11
|
|
| Total Equity |
4
N/A
|
6
+50%
|
7
+22%
|
3
-49%
|
7
+99%
|
9
+27%
|
12
+35%
|
|
| Total Liabilities & Equity |
9
N/A
|
11
+30%
|
18
+55%
|
19
+9%
|
34
+75%
|
46
+36%
|
48
+3%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
59
|
59
|
59
|
59
|
59
|
62
|
75
|
|