Headlam Group PLC
LSE:HEAD

Watchlist Manager
Headlam Group PLC Logo
Headlam Group PLC
LSE:HEAD
Watchlist
Price: 135.18 GBX 0.88% Market Closed
Market Cap: 108.5m GBX
Have any thoughts about
Headlam Group PLC?
Write Note

Intrinsic Value

The intrinsic value of one HEAD stock under the Base Case scenario is 133.86 GBX. Compared to the current market price of 135.18 GBX, Headlam Group PLC is Overvalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HEAD Intrinsic Value
133.86 GBX
Overvaluation 1%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Headlam Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HEAD cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HEAD?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Headlam Group PLC

Provide an overview of the primary business activities
of Headlam Group PLC.

What unique competitive advantages
does Headlam Group PLC hold over its rivals?

What risks and challenges
does Headlam Group PLC face in the near future?

Summarize the latest earnings call
of Headlam Group PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Headlam Group PLC.

Provide P/S
for Headlam Group PLC.

Provide P/E
for Headlam Group PLC.

Provide P/OCF
for Headlam Group PLC.

Provide P/FCFE
for Headlam Group PLC.

Provide P/B
for Headlam Group PLC.

Provide EV/S
for Headlam Group PLC.

Provide EV/GP
for Headlam Group PLC.

Provide EV/EBITDA
for Headlam Group PLC.

Provide EV/EBIT
for Headlam Group PLC.

Provide EV/OCF
for Headlam Group PLC.

Provide EV/FCFF
for Headlam Group PLC.

Provide EV/IC
for Headlam Group PLC.

Show me price targets
for Headlam Group PLC made by professional analysts.

What are the Revenue projections
for Headlam Group PLC?

How accurate were the past Revenue estimates
for Headlam Group PLC?

What are the Net Income projections
for Headlam Group PLC?

How accurate were the past Net Income estimates
for Headlam Group PLC?

What are the EPS projections
for Headlam Group PLC?

How accurate were the past EPS estimates
for Headlam Group PLC?

What are the EBIT projections
for Headlam Group PLC?

How accurate were the past EBIT estimates
for Headlam Group PLC?

Compare the revenue forecasts
for Headlam Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Headlam Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Headlam Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Headlam Group PLC compared to its peers.

Compare the P/E ratios
of Headlam Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Headlam Group PLC with its peers.

Analyze the financial leverage
of Headlam Group PLC compared to its main competitors.

Show all profitability ratios
for Headlam Group PLC.

Provide ROE
for Headlam Group PLC.

Provide ROA
for Headlam Group PLC.

Provide ROIC
for Headlam Group PLC.

Provide ROCE
for Headlam Group PLC.

Provide Gross Margin
for Headlam Group PLC.

Provide Operating Margin
for Headlam Group PLC.

Provide Net Margin
for Headlam Group PLC.

Provide FCF Margin
for Headlam Group PLC.

Show all solvency ratios
for Headlam Group PLC.

Provide D/E Ratio
for Headlam Group PLC.

Provide D/A Ratio
for Headlam Group PLC.

Provide Interest Coverage Ratio
for Headlam Group PLC.

Provide Altman Z-Score Ratio
for Headlam Group PLC.

Provide Quick Ratio
for Headlam Group PLC.

Provide Current Ratio
for Headlam Group PLC.

Provide Cash Ratio
for Headlam Group PLC.

What is the historical Revenue growth
over the last 5 years for Headlam Group PLC?

What is the historical Net Income growth
over the last 5 years for Headlam Group PLC?

What is the current Free Cash Flow
of Headlam Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Headlam Group PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Headlam Group PLC

Current Assets 255m
Cash & Short-Term Investments 22.6m
Receivables 107.5m
Other Current Assets 124.9m
Non-Current Assets 184.2m
PP&E 165.5m
Intangibles 18.7m
Current Liabilities 197m
Accounts Payable 134.5m
Short-Term Debt 900k
Other Current Liabilities 61.6m
Non-Current Liabilities 42.1m
Long-Term Debt 30.7m
Other Non-Current Liabilities 11.4m
Efficiency

Earnings Waterfall
Headlam Group PLC

Revenue
617.2m GBP
Cost of Revenue
-424.3m GBP
Gross Profit
192.9m GBP
Operating Expenses
-191m GBP
Operating Income
1.9m GBP
Other Expenses
-14.1m GBP
Net Income
-12.2m GBP

Free Cash Flow Analysis
Headlam Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HEAD Profitability Score
Profitability Due Diligence

Headlam Group PLC's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive Revenue Growth Forecast
Positive 3-Year Average ROIC
44/100
Profitability
Score

Headlam Group PLC's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

HEAD Solvency Score
Solvency Due Diligence

Headlam Group PLC's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
47/100
Solvency
Score

Headlam Group PLC's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HEAD Price Targets Summary
Headlam Group PLC

Wall Street analysts forecast HEAD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HEAD is 346.8 GBX with a low forecast of 151.5 GBX and a high forecast of 556.5 GBX.

Lowest
Price Target
151.5 GBX
12% Upside
Average
Price Target
346.8 GBX
157% Upside
Highest
Price Target
556.5 GBX
312% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HEAD?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HEAD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Headlam Group PLC Logo
Headlam Group PLC

Country

United Kingdom

Industry

Distributors

Market Cap

109.2m GBP

Dividend Yield

4.44%

Description

Headlam Group Plc engages in the marketing, supply, distribution, and sale of floor covering and certain other ancillary products. The company is headquartered in Birmingham, Warwickshire and currently employs 2,239 full-time employees. The firm has 63 operating segments in the United Kingdom and three operating segments in Continental Europe (France and the Netherlands). The Company’s customer base covers both the residential and commercial sectors. The company is focused on providing customers with services through the product offering, unrivalled product knowledge and tailored solutions, sales team and marketing support, e-commerce support, and nationwide delivery and collection service. The firm has approximately 21 distribution hubs and centers.

Contact

WARWICKSHIRE
Birmingham
Gorsey Lane, PO Box 1
+441675433000.0
www.headlam.com

IPO

1986-01-07

Employees

2 239

Officers

Chief Executive & Executive Director
Mr. Christopher Richard Payne
CFO & Director
Mr. Adam David Phillips
Chief Operating Officer
Mr. Adrian Harris
Director of IR & ESG
Ms. Catherine E. Miles
Company Secretary & General Counsel
Ms. Alison Jane Margaret Hughes
Chief People & Sustainability Officer
Ms. Clare Moore
Show More
Managing Director of Mercado
Mr. Adrian Laffey
Chief Customer Officer
Ms. Toni Wood
Head of ESG
John Grant
Show Less

See Also

Discover More
What is the Intrinsic Value of one HEAD stock?

The intrinsic value of one HEAD stock under the Base Case scenario is 133.86 GBX.

Is HEAD stock undervalued or overvalued?

Compared to the current market price of 135.18 GBX, Headlam Group PLC is Overvalued by 1%.

Back to Top