Headlam Group PLC
LSE:HEAD

Watchlist Manager
Headlam Group PLC Logo
Headlam Group PLC
LSE:HEAD
Watchlist
Price: 133.5 GBX 1.52% Market Closed
Market Cap: 107.1m GBX
Have any thoughts about
Headlam Group PLC?
Write Note

Cash Flow Statement

Cash Flow Statement
Headlam Group PLC

Rotate your device to view
Cash Flow Statement
Currency: GBP
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
35
38
40
41
42
44
45
45
46
40
27
22
23
25
26
28
28
28
27
21
23
30
32
36
38
38
40
41
40
40
40
35
(5)
(17)
21
28
35
42
25
7
(18)
Depreciation & Amortization
4
4
5
5
5
5
6
6
6
5
5
7
7
6
5
5
5
5
5
10
10
5
5
5
5
5
6
6
6
7
15
24
46
52
31
23
20
20
22
28
29
Other Non-Cash Items
0
1
1
1
1
1
1
1
2
2
2
3
2
1
1
1
1
2
2
1
1
2
2
2
2
2
2
2
2
2
3
4
3
2
(3)
5
10
3
5
(4)
(6)
Cash Taxes Paid
12
12
11
11
11
12
11
12
12
11
10
7
7
8
4
3
6
7
7
6
6
6
6
6
8
8
8
8
9
8
8
8
9
6
2
4
4
6
8
5
0
Cash Interest Paid
2
1
1
1
2
2
2
3
5
5
3
2
2
1
1
1
1
2
2
2
2
1
2
1
1
1
1
1
1
1
2
3
3
3
3
1
0
1
1
5
7
Change in Working Capital
(14)
(10)
(10)
(24)
(25)
(19)
(25)
(26)
(29)
(36)
(14)
(0)
(10)
(19)
(22)
(24)
(9)
(9)
(22)
(9)
(3)
(10)
(8)
(7)
(17)
(13)
(2)
(5)
(21)
(10)
2
(19)
(41)
26
41
(41)
(69)
(54)
(13)
(19)
6
Cash from Operating Activities
26
N/A
33
+26%
35
+5%
23
-34%
23
+0%
30
+32%
26
-14%
27
+3%
24
-8%
11
-56%
21
+96%
31
+50%
21
-32%
12
-43%
11
-7%
10
-12%
25
+150%
26
+3%
12
-55%
24
+105%
31
+28%
27
-12%
31
+13%
37
+18%
28
-22%
33
+15%
46
+40%
43
-6%
27
-38%
40
+48%
60
+49%
44
-26%
3
-93%
63
+2 062%
91
+45%
14
-85%
(4)
N/A
11
N/A
39
+256%
13
-68%
11
-15%
Investing Cash Flow
Capital Expenditures
(5)
(14)
(18)
(11)
(9)
(13)
(11)
(11)
(11)
(11)
(13)
(7)
(7)
(7)
(2)
(2)
(2)
(8)
(11)
(13)
(12)
(6)
(3)
(3)
(3)
(3)
(4)
(3)
(4)
(4)
(10)
(16)
(18)
(15)
(8)
(7)
(6)
(14)
(21)
(18)
(15)
Other Items
(12)
(2)
1
2
2
2
0
(0)
3
4
2
2
3
4
2
1
1
2
1
(1)
(0)
1
(1)
(1)
1
1
(1)
(31)
(35)
(9)
(3)
(3)
(5)
(1)
10
16
6
2
(2)
5
16
Cash from Investing Activities
(17)
N/A
(17)
-2%
(17)
-1%
(9)
+44%
(7)
+31%
(10)
-60%
(11)
-6%
(11)
-2%
(8)
+26%
(7)
+15%
(11)
-51%
(6)
+46%
(5)
+22%
(3)
+34%
0
N/A
(1)
N/A
(1)
-20%
(6)
-362%
(11)
-63%
(14)
-34%
(12)
+14%
(5)
+58%
(5)
+5%
(4)
+20%
(1)
+68%
(2)
-50%
(5)
-155%
(34)
-640%
(38)
-12%
(13)
+66%
(12)
+4%
(19)
-54%
(23)
-18%
(16)
+29%
2
N/A
9
+389%
(0)
N/A
(12)
-2 925%
(24)
-94%
(13)
+43%
1
N/A
Financing Cash Flow
Net Issuance of Common Stock
2
3
1
1
2
1
(12)
(22)
(11)
(1)
0
0
0
0
0
(2)
(2)
1
1
0
0
1
1
1
1
(0)
(1)
(0)
(3)
(5)
(2)
1
1
0
0
1
(3)
(10)
(11)
(5)
0
Net Issuance of Debt
(1)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
10
34
26
1
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(5)
(10)
(5)
(3)
(8)
(14)
6
(0)
15
0
(18)
(15)
10
(13)
(58)
(16)
4
(21)
(4)
37
1
Cash Paid for Dividends
(11)
(12)
(12)
(14)
(14)
(16)
(16)
(17)
(18)
(19)
(19)
(16)
(15)
(9)
(9)
(10)
(11)
(12)
(12)
(12)
(12)
(13)
(13)
(15)
(20)
(22)
(25)
(26)
(20)
(21)
(21)
(21)
(21)
(6)
(2)
(7)
(27)
(27)
(14)
(12)
(8)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(9)
N/A
(11)
-13%
(13)
-25%
(15)
-9%
(14)
+4%
(15)
-7%
(29)
-93%
(40)
-38%
(19)
+53%
13
N/A
6
-52%
(15)
N/A
(16)
-7%
(10)
+38%
(9)
+5%
(12)
-28%
(12)
-3%
(11)
+12%
(11)
-3%
(12)
-9%
(17)
-40%
(22)
-27%
(17)
+21%
(16)
+5%
(27)
-66%
(36)
-33%
(19)
+47%
(26)
-37%
(8)
+71%
(26)
-233%
(41)
-59%
(35)
+13%
(10)
+72%
(19)
-98%
(60)
-207%
(22)
+63%
(26)
-19%
(58)
-121%
(29)
+49%
19
N/A
(7)
N/A
Change in Cash
Effect of Foreign Exchange Rates
(0)
(0)
0
(0)
0
(0)
(0)
0
1
2
1
(1)
0
0
1
(0)
(0)
(0)
0
0
(0)
(0)
(0)
0
0
1
1
(0)
(0)
0
0
(0)
0
0
(1)
(1)
(0)
0
0
(0)
(0)
Net Change in Cash
(0)
N/A
5
N/A
4
-17%
(1)
N/A
2
N/A
5
+105%
(14)
N/A
(24)
-72%
(2)
+91%
19
N/A
17
-7%
10
-43%
1
-92%
(0)
N/A
3
N/A
(3)
N/A
11
N/A
8
-23%
(10)
N/A
(2)
+77%
1
N/A
0
-92%
9
+7 730%
16
+86%
0
-99%
(5)
N/A
23
N/A
(17)
N/A
(19)
-10%
2
N/A
7
+288%
(10)
N/A
(29)
-180%
27
N/A
32
+18%
0
-99%
(31)
N/A
(59)
-90%
(14)
+77%
18
N/A
4
-78%
Free Cash Flow
Free Cash Flow
21
N/A
18
-13%
17
-8%
12
-31%
14
+19%
17
+23%
15
-15%
16
+7%
13
-15%
0
-100%
8
+15 980%
24
+199%
14
-41%
5
-63%
9
+76%
8
-14%
23
+185%
18
-22%
0
-99%
11
+4 038%
19
+75%
22
+14%
27
+28%
34
+22%
26
-23%
30
+14%
42
+42%
40
-5%
23
-42%
36
+52%
50
+40%
28
-43%
(15)
N/A
48
N/A
82
+73%
7
-92%
(11)
N/A
(3)
+73%
18
N/A
(6)
N/A
(4)
+23%

See Also

Discover More