H & T Group PLC
LSE:HAT

Watchlist Manager
H & T Group PLC Logo
H & T Group PLC
LSE:HAT
Watchlist
Price: 345 GBX -0.86% Market Closed
Market Cap: 151.8m GBX
Have any thoughts about
H & T Group PLC?
Write Note

Income Statement

Earnings Waterfall
H & T Group PLC

Revenue
239.9m GBP
Cost of Revenue
-138.4m GBP
Gross Profit
101.5m GBP
Operating Expenses
-54.6m GBP
Operating Income
46.9m GBP
Other Expenses
-25.2m GBP
Net Income
21.7m GBP

Income Statement
H & T Group PLC

Rotate your device to view
Income Statement
Currency: GBP
Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Sep-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
32
N/A
35
+9%
38
+10%
45
+18%
53
+17%
60
+13%
84
+41%
124
+48%
126
+2%
111
-12%
126
+13%
135
+8%
130
-4%
115
-12%
99
-13%
93
-7%
88
-5%
85
-3%
89
+5%
91
+2%
97
+6%
112
+16%
125
+11%
135
+9%
143
+6%
145
+1%
160
+11%
146
-9%
129
-12%
125
-3%
160
+28%
122
-24%
183
+50%
174
-5%
203
+17%
221
+9%
240
+9%
Gross Profit
Cost of Revenue
(9)
(9)
(11)
(21)
(25)
(29)
(56)
(86)
(89)
(80)
(91)
(103)
(101)
(89)
(82)
(80)
(74)
(70)
(74)
(73)
(74)
(87)
(100)
(108)
(114)
(114)
(120)
(106)
(97)
(94)
(109)
(92)
(128)
(132)
(119)
(167)
(138)
Gross Profit
23
N/A
26
+9%
28
+8%
24
-12%
28
+16%
31
+9%
28
-9%
38
+36%
37
-3%
31
-17%
34
+13%
32
-7%
29
-10%
26
-10%
17
-34%
13
-25%
14
+10%
15
+6%
15
+4%
18
+14%
23
+27%
25
+11%
25
-1%
28
+12%
30
+6%
31
+4%
41
+32%
40
-1%
33
-19%
31
-5%
51
+66%
30
-42%
55
+82%
42
-23%
84
+99%
54
-36%
101
+89%
Operating Income
Operating Expenses
(15)
(17)
(18)
(12)
(14)
(14)
(7)
(9)
(8)
(8)
(10)
(10)
(11)
(11)
(9)
(8)
(8)
(8)
(8)
(9)
(12)
(13)
(12)
(14)
(13)
(13)
(18)
(20)
(16)
(14)
(32)
(19)
(38)
(22)
(51)
(24)
(55)
Selling, General & Administrative
(15)
(17)
(18)
(12)
(14)
(14)
(7)
(9)
(8)
(8)
(10)
(10)
(11)
(11)
(9)
(8)
(8)
(8)
(8)
(9)
(12)
(13)
(12)
(14)
(13)
(13)
(18)
(21)
(15)
(14)
(32)
(19)
(38)
(21)
(23)
(24)
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
0
(0)
0
(0)
0
(0)
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(28)
0
(55)
Operating Income
8
N/A
9
+11%
10
+11%
12
+24%
14
+14%
17
+20%
21
+24%
29
+37%
29
-1%
23
-21%
25
+9%
22
-11%
18
-17%
15
-17%
8
-50%
5
-35%
6
+27%
7
+9%
8
+11%
9
+13%
10
+20%
12
+17%
12
+4%
14
+14%
16
+14%
17
+7%
22
+29%
20
-12%
17
-15%
17
-2%
19
+16%
11
-42%
16
+46%
21
+26%
33
+62%
30
-12%
47
+59%
Pre-Tax Income
Interest Income Expense
(3)
(2)
(3)
(3)
(3)
(3)
(3)
(4)
(3)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(2)
(3)
(2)
(2)
(1)
(1)
0
(1)
(1)
(2)
(2)
(3)
(5)
Non-Reccuring Items
(3)
0
0
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
(2)
(2)
0
(10)
0
(14)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
0
(3)
(0)
(1)
(0)
(0)
(0)
(0)
Pre-Tax Income
2
N/A
7
+251%
7
+3%
9
+18%
10
+16%
14
+39%
19
+32%
25
+32%
26
+4%
21
-16%
23
+10%
21
-12%
17
-18%
14
-17%
7
-52%
4
-39%
6
+34%
6
+11%
7
+12%
8
+17%
10
+22%
11
+18%
12
+4%
13
+7%
14
+8%
14
+4%
20
+40%
18
-9%
16
-14%
15
-2%
17
+10%
8
-53%
12
+47%
19
+65%
21
+11%
26
+25%
27
+4%
Net Income
Tax Provision
(1)
(2)
(2)
(3)
(3)
(4)
(5)
(7)
(8)
(7)
(5)
(5)
(4)
(3)
(2)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(3)
(4)
(4)
(5)
(6)
Income from Continuing Operations
1
5
5
6
7
10
13
18
17
14
18
16
13
11
5
3
4
5
5
6
8
9
9
10
11
11
17
15
13
12
14
6
9
15
17
21
22
Net Income (Common)
1
N/A
5
+415%
5
-1%
6
+17%
7
+20%
10
+37%
13
+37%
18
+35%
17
-4%
14
-17%
18
+27%
16
-11%
13
-20%
11
-17%
5
-55%
3
-39%
4
+44%
5
+13%
5
+12%
6
+17%
8
+21%
9
+18%
9
+6%
10
+9%
11
+6%
11
+4%
17
+46%
15
-10%
13
-16%
12
-2%
14
+10%
6
-55%
8
+25%
15
+97%
17
+13%
21
+25%
22
+3%
EPS (Diluted)
0.03
N/A
0.16
+433%
0.15
-6%
0.17
+13%
0.2
+18%
0.27
+35%
0.37
+37%
0.5
+35%
0.48
-4%
0.4
-17%
0.48
+20%
0.41
-15%
0.33
-20%
0.28
-15%
0.13
-54%
0.08
-38%
0.12
+50%
0.14
+17%
0.15
+7%
0.17
+13%
0.21
+24%
0.25
+19%
0.26
+4%
0.28
+8%
0.3
+7%
0.31
+3%
0.44
+42%
0.39
-11%
0.32
-18%
0.31
-3%
0.34
+10%
0.15
-56%
0.19
+27%
0.37
+95%
0.4
+8%
0.48
+20%
0.5
+4%

See Also

Discover More