
Hays PLC
LSE:HAS

Intrinsic Value
The intrinsic value of one
HAS
stock under the Base Case scenario is
118.65
GBX.
Compared to the current market price of 83.35 GBX,
Hays PLC
is
Undervalued by 30%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hays PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Hays PLC
Balance Sheet Decomposition
Hays PLC
Current Assets | 1.3B |
Cash & Short-Term Investments | 154m |
Receivables | 1.1B |
Other Current Assets | 59.8m |
Non-Current Assets | 427.6m |
PP&E | 173.9m |
Intangibles | 221.3m |
Other Non-Current Assets | 32.4m |
Free Cash Flow Analysis
Hays PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Hays PLC
Revenue
|
6.8B
GBP
|
Operating Expenses
|
-6.8B
GBP
|
Operating Income
|
18.4m
GBP
|
Other Expenses
|
-32.6m
GBP
|
Net Income
|
-14.2m
GBP
|
HAS Profitability Score
Profitability Due Diligence
Hays PLC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
Hays PLC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
HAS Solvency Score
Solvency Due Diligence
Hays PLC's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Score
Hays PLC's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HAS Price Targets Summary
Hays PLC
According to Wall Street analysts, the average 1-year price target for
HAS
is 98.01 GBX
with a low forecast of 68.68 GBX and a high forecast of 126 GBX.
Dividends
Current shareholder yield for HAS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HAS
stock under the Base Case scenario is
118.65
GBX.
Compared to the current market price of 83.35 GBX,
Hays PLC
is
Undervalued by 30%.