Hays PLC
LSE:HAS

Watchlist Manager
Hays PLC Logo
Hays PLC
LSE:HAS
Watchlist
Price: 78.2 GBX 1.03% Market Closed
Market Cap: 1.2B GBX
Have any thoughts about
Hays PLC?
Write Note

Relative Value

The Relative Value of one HAS stock under the Base Case scenario is 165.23 GBX. Compared to the current market price of 78.2 GBX, Hays PLC is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HAS Relative Value
Base Case
165.23 GBX
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
88
Median 3Y
0.3
Median 5Y
0.3
Industry
1.3
Forward
0.2
vs History
vs Industry
40
Median 3Y
12.6
Median 5Y
12.6
Industry
19.3
Forward
23.6
vs History
25
vs Industry
51
Median 3Y
10.5
Median 5Y
10.3
Industry
13.2
vs History
56
vs Industry
30
Median 3Y
18.2
Median 5Y
17.1
Industry
18.4
vs History
82
vs Industry
41
Median 3Y
2.5
Median 5Y
2.5
Industry
2.3
vs History
98
vs Industry
85
Median 3Y
0.3
Median 5Y
0.3
Industry
1.3
Forward
0.2
vs History
50
vs Industry
72
Median 3Y
1.2
Median 5Y
1.2
Industry
3.2
vs History
27
vs Industry
52
Median 3Y
7.1
Median 5Y
7.3
Industry
10.1
Forward
8.9
vs History
25
vs Industry
47
Median 3Y
9.8
Median 5Y
10
Industry
12.6
Forward
12.9
vs History
25
vs Industry
44
Median 3Y
10.6
Median 5Y
10.4
Industry
12.4
vs History
16
vs Industry
38
Median 3Y
12.4
Median 5Y
11.9
Industry
14.8
vs History
95
vs Industry
38
Median 3Y
2.2
Median 5Y
2.3
Industry
1.7

Multiples Across Competitors

HAS Competitors Multiples
Hays PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Hays PLC
LSE:HAS
1.2B GBP 0.2 -252.9 9.8 19.3
JP
Outsourcing Inc
TSE:2427
3 854 332.4T JPY 5 141 797.4 746 674 240.5 84 306 673.3 150 819 083.2
JP
Recruit Holdings Co Ltd
TSE:6098
14T JPY 4 38.8 24.7 31.8
US
Robert Half Inc
SWB:RHJ
10.5B EUR 1.9 39.9 36.3 44.3
NL
Randstad NV
AEX:RAND
7.5B EUR 0.3 15.3 7.8 12.6
US
Robert Half International Inc
NYSE:RHI
7B USD 1.2 24.7 21.8 26.6
CH
Adecco Group AG
SIX:ADEN
4.5B CHF 0.2 15.9 7.2 9.8
CN
51job Inc
F:IWQ
3.9B EUR 6.8 46.7 36.4 37.2
US
TriNet Group Inc
NYSE:TNET
4.2B USD 0.8 15.9 11.7 14.2
US
ASGN Inc
NYSE:ASGN
4.1B USD 1 22.4 12.1 16
US
Alight Inc
NYSE:ALIT
3.8B USD 1.3 -12.5 12 62.5
P/E Multiple
Earnings Growth
UK
Hays PLC
LSE:HAS
Average P/E: 82 963 828.9
Negative Multiple: -252.9
N/A
JP
Outsourcing Inc
TSE:2427
746 674 240.5
N/A
JP
Recruit Holdings Co Ltd
TSE:6098
38.8
60%
US
R
Robert Half Inc
SWB:RHJ
39.9
3%
NL
R
Randstad NV
AEX:RAND
15.3
21%
US
Robert Half International Inc
NYSE:RHI
24.7
3%
CH
A
Adecco Group AG
SIX:ADEN
15.9
96%
CN
5
51job Inc
F:IWQ
46.7
N/A
US
TriNet Group Inc
NYSE:TNET
15.9
-16%
US
ASGN Inc
NYSE:ASGN
22.4
37%
US
Alight Inc
NYSE:ALIT
Negative Multiple: -12.5 N/A

See Also

Discover More
Back to Top