
Harland & Wolff Group Holdings PLC
LSE:HARL

Intrinsic Value
The intrinsic value of one
HARL
stock under the Base Case scenario is
87.571
GBX.
Compared to the current market price of 8.375 GBX,
Harland & Wolff Group Holdings PLC
is
Undervalued by 90%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Harland & Wolff Group Holdings PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Harland & Wolff Group Holdings PLC
Balance Sheet Decomposition
Harland & Wolff Group Holdings PLC
Current Assets | 52.5m |
Cash & Short-Term Investments | 25.4m |
Receivables | 23m |
Other Current Assets | 4m |
Non-Current Assets | 65m |
PP&E | 52.5m |
Intangibles | 12.5m |
Free Cash Flow Analysis
Harland & Wolff Group Holdings PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Harland & Wolff Group Holdings PLC
Revenue
|
86.9m
GBP
|
Cost of Revenue
|
-62m
GBP
|
Gross Profit
|
24.9m
GBP
|
Operating Expenses
|
-49.6m
GBP
|
Operating Income
|
-24.7m
GBP
|
Other Expenses
|
-18.4m
GBP
|
Net Income
|
-43.1m
GBP
|
HARL Profitability Score
Profitability Due Diligence
Harland & Wolff Group Holdings PLC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Harland & Wolff Group Holdings PLC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
HARL Solvency Score
Solvency Due Diligence
Harland & Wolff Group Holdings PLC's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Score
Harland & Wolff Group Holdings PLC's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HARL Price Targets Summary
Harland & Wolff Group Holdings PLC
Dividends
Current shareholder yield for HARL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HARL
stock under the Base Case scenario is
87.571
GBX.
Compared to the current market price of 8.375 GBX,
Harland & Wolff Group Holdings PLC
is
Undervalued by 90%.