Harland & Wolff Group Holdings PLC
LSE:HARL

Watchlist Manager
Harland & Wolff Group Holdings PLC Logo
Harland & Wolff Group Holdings PLC
LSE:HARL
Watchlist
Price: 8.375 GBX Market Closed
Market Cap: 14.5m GBX

Intrinsic Value

The intrinsic value of one HARL stock under the Base Case scenario is 87.571 GBX. Compared to the current market price of 8.375 GBX, Harland & Wolff Group Holdings PLC is Undervalued by 90%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HARL Intrinsic Value
87.571 GBX
Undervaluation 90%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Harland & Wolff Group Holdings PLC

HARL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for HARL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Harland & Wolff Group Holdings PLC
LSE:HARL
UK
Energy
Market Cap
14.5m GBX
IPO
Jan 17, 2008
UK
Energy
Market Cap
14.5m GBX
IPO
Jan 17, 2008
Price
gbxfalse
EPS
ÂŁfalse
Harland & Wolff Group Holdings PLC
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HARL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Harland & Wolff Group Holdings PLC
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Harland & Wolff Group Holdings PLC

Balance Sheet Decomposition
Harland & Wolff Group Holdings PLC

Current Assets 52.5m
Cash & Short-Term Investments 25.4m
Receivables 23m
Other Current Assets 4m
Non-Current Assets 65m
PP&E 52.5m
Intangibles 12.5m
Efficiency

Free Cash Flow Analysis
Harland & Wolff Group Holdings PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Harland & Wolff Group Holdings PLC

Revenue
86.9m GBP
Cost of Revenue
-62m GBP
Gross Profit
24.9m GBP
Operating Expenses
-49.6m GBP
Operating Income
-24.7m GBP
Other Expenses
-18.4m GBP
Net Income
-43.1m GBP
Fundamental Scores

HARL Profitability Score
Profitability Due Diligence

Harland & Wolff Group Holdings PLC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Exceptional ROE
Exceptional 1-Year Revenue Growth
47/100
Profitability
Score

Harland & Wolff Group Holdings PLC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

HARL Solvency Score
Solvency Due Diligence

Harland & Wolff Group Holdings PLC's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
28/100
Solvency
Score

Harland & Wolff Group Holdings PLC's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HARL Price Targets Summary
Harland & Wolff Group Holdings PLC

There are no price targets for HARL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Harland & Wolff Group Holdings PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for HARL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one HARL stock?

The intrinsic value of one HARL stock under the Base Case scenario is 87.571 GBX.

Is HARL stock undervalued or overvalued?

Compared to the current market price of 8.375 GBX, Harland & Wolff Group Holdings PLC is Undervalued by 90%.

Back to Top