GYM Group PLC
LSE:GYM

Watchlist Manager
GYM Group PLC Logo
GYM Group PLC
LSE:GYM
Watchlist
Price: 165.8 GBX 0.61% Market Closed
Market Cap: 294.9m GBX
Have any thoughts about
GYM Group PLC?
Write Note

Relative Value

The Relative Value of one GYM stock under the Base Case scenario is 408.28 GBX. Compared to the current market price of 165.8 GBX, GYM Group PLC is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GYM Relative Value
Base Case
408.28 GBX
Undervaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
52
Median 3Y
1.2
Median 5Y
1.9
Industry
1.5
Forward
1.3
vs History
vs Industry
14
Median 3Y
-11.9
Median 5Y
-11
Industry
20.8
Forward
-979
vs History
60
vs Industry
65
Median 3Y
3.1
Median 5Y
5.1
Industry
9.6
vs History
9
vs Industry
50
Median 3Y
-14.7
Median 5Y
-7.9
Industry
19.9
vs History
39
vs Industry
45
Median 3Y
1.6
Median 5Y
2
Industry
2.3
vs History
77
vs Industry
28
Median 3Y
3.3
Median 5Y
4.3
Industry
1.9
Forward
2.8
vs History
77
vs Industry
52
Median 3Y
3.3
Median 5Y
4.4
Industry
3.9
vs History
79
vs Industry
47
Median 3Y
9.6
Median 5Y
10.6
Industry
10.8
Forward
8
vs History
31
vs Industry
11
Median 3Y
32.5
Median 5Y
24.6
Industry
16.3
Forward
29.7
vs History
79
vs Industry
52
Median 3Y
8.6
Median 5Y
10
Industry
11.7
vs History
63
vs Industry
43
Median 3Y
22.6
Median 5Y
17
Industry
16.8
vs History
42
vs Industry
49
Median 3Y
1.1
Median 5Y
1.2
Industry
1.4

Multiples Across Competitors

GYM Competitors Multiples
GYM Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
GYM Group PLC
LSE:GYM
294.9m GBP 1.4 -140.4 8.3 33.2
JP
Oriental Land Co Ltd
TSE:4661
6T JPY 9.5 50.9 27.8 35.9
US
Planet Fitness Inc
NYSE:PLNT
8.1B USD 7.2 50.8 21.2 32.3
US
Vail Resorts Inc
NYSE:MTN
6.7B USD 2.3 29 11.7 18.1
US
Life Time Group Holdings Inc
NYSE:LTH
4.9B USD 2 34.5 10.8 19.6
US
Cedar Fair LP
NYSE:FUN
4.7B USD 2.5 36.6 13.7 20.1
US
SeaWorld Entertainment Inc
NYSE:PRKS
3.5B USD 2 14.7 8.7 11.6
CN
Songcheng Performance Development Co Ltd
SZSE:300144
25.5B CNY 10.8 185.2 56.5 56.5
CN
Shenzhen Overseas Chinese Town Co Ltd
SZSE:000069
23.6B CNY 0.4 -3.9 -302.1 -302.1
SA
Leejam Sports Company SJSC
SAU:1830
10.4B SAR 7.3 26.8 15.5 24.4
US
Six Flags Entertainment Corp
F:6FE
2.6B EUR 1.9 104.4 12.8 18.1

See Also

Discover More
Back to Top