GYM Group PLC
LSE:GYM

Watchlist Manager
GYM Group PLC Logo
GYM Group PLC
LSE:GYM
Watchlist
Price: 165.8 GBX 0.61%
Market Cap: 294.9m GBX
Have any thoughts about
GYM Group PLC?
Write Note

Cash Flow Statement

Cash Flow Statement
GYM Group PLC

Rotate your device to view
Cash Flow Statement
Currency: GBP
Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
(3)
(0)
8
10
10
13
19
22
6
(25)
(47)
(57)
(44)
(24)
(19)
(17)
(8)
(2)
Depreciation & Amortization
13
14
14
14
16
26
36
41
45
48
49
49
53
58
59
58
58
59
Other Non-Cash Items
1
1
(0)
(0)
1
2
1
2
22
20
15
26
24
25
25
26
25
25
Cash Taxes Paid
0
0
0
0
1
3
2
2
4
2
(2)
0
0
(0)
(1)
(0)
0
0
Cash Interest Paid
4
(1)
1
1
1
5
10
12
15
11
14
19
16
16
16
18
20
21
Change in Working Capital
0
3
4
3
1
(0)
1
(2)
(3)
0
(1)
3
7
(0)
0
11
5
8
Cash from Operating Activities
11
N/A
19
+69%
26
+37%
27
+2%
28
+5%
40
+44%
58
+43%
64
+10%
71
+11%
42
-40%
15
-64%
21
+37%
39
+86%
58
+50%
65
+12%
78
+19%
80
+2%
90
+13%
Investing Cash Flow
Capital Expenditures
(28)
(26)
(24)
(28)
(37)
(47)
(47)
(42)
(39)
(43)
(29)
(17)
(26)
(33)
(44)
(39)
(24)
(28)
Other Items
0
0
0
0
(22)
(22)
(19)
(21)
(2)
(1)
(1)
0
0
(5)
(5)
1
0
(1)
Cash from Investing Activities
(28)
N/A
(26)
+8%
(24)
+7%
(28)
-16%
(59)
-113%
(69)
-18%
(66)
+4%
(63)
+5%
(41)
+34%
(43)
-6%
(30)
+30%
(17)
+45%
(26)
-54%
(39)
-50%
(49)
-26%
(39)
+20%
(23)
+40%
(29)
-23%
Financing Cash Flow
Net Issuance of Common Stock
90
90
0
0
0
24
24
0
0
41
41
0
31
0
0
0
0
0
Net Issuance of Debt
(50)
(49)
0
0
28
28
0
(4)
(12)
(23)
(9)
14
(24)
(32)
(2)
(23)
(39)
(37)
Cash Paid for Dividends
0
0
(0)
(1)
(1)
(2)
(2)
(2)
(2)
(1)
0
0
0
0
0
0
0
0
Other
(26)
(30)
0
0
(0)
(5)
(11)
(13)
(16)
(14)
(16)
(19)
(17)
(18)
(16)
(18)
(21)
(22)
Cash from Financing Activities
14
N/A
11
-19%
(0)
N/A
(1)
-299%
26
N/A
45
+72%
11
-75%
(19)
N/A
(30)
-58%
4
N/A
16
+293%
(5)
N/A
(10)
-90%
(19)
-96%
(19)
+1%
(41)
-119%
(60)
-47%
(59)
+3%
Change in Cash
Net Change in Cash
(3)
N/A
5
N/A
2
-57%
(2)
N/A
(4)
-109%
17
N/A
3
-84%
(18)
N/A
(0)
+98%
3
N/A
1
-63%
(1)
N/A
4
N/A
1
-75%
(2)
N/A
(2)
+5%
(4)
-117%
2
N/A
Free Cash Flow
Free Cash Flow
(17)
N/A
(7)
+60%
2
N/A
(1)
N/A
(9)
-970%
(7)
+25%
10
N/A
22
+110%
31
+44%
(0)
N/A
(14)
-2 773%
4
N/A
13
+213%
25
+90%
22
-14%
39
+77%
56
+45%
62
+11%

See Also

Discover More