
Gusbourne PLC
LSE:GUS

Intrinsic Value
The intrinsic value of one
GUS
stock under the Base Case scenario is
2.7
GBX.
Compared to the current market price of 0.76 GBX,
Gusbourne PLC
is
Undervalued by 72%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Gusbourne PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Gusbourne PLC
Balance Sheet Decomposition
Gusbourne PLC
Current Assets | 18.2m |
Cash & Short-Term Investments | 198k |
Receivables | 2.2m |
Other Current Assets | 15.8m |
Non-Current Assets | 15.5m |
PP&E | 14.5m |
Intangibles | 1m |
Free Cash Flow Analysis
Gusbourne PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Gusbourne PLC
Revenue
|
7m
GBP
|
Cost of Revenue
|
-2.2m
GBP
|
Gross Profit
|
4.8m
GBP
|
Operating Expenses
|
-5.8m
GBP
|
Operating Income
|
-1m
GBP
|
Other Expenses
|
-2.4m
GBP
|
Net Income
|
-3.5m
GBP
|
GUS Profitability Score
Profitability Due Diligence
Gusbourne PLC's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Score
Gusbourne PLC's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
GUS Solvency Score
Solvency Due Diligence
Gusbourne PLC's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
Gusbourne PLC's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GUS Price Targets Summary
Gusbourne PLC
Dividends
Current shareholder yield for GUS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GUS
stock under the Base Case scenario is
2.7
GBX.
Compared to the current market price of 0.76 GBX,
Gusbourne PLC
is
Undervalued by 72%.