GUS Intrinsic Valuation and Fundamental Analysis - Gusbourne PLC - Alpha Spread

Gusbourne PLC
LSE:GUS

Watchlist Manager
Gusbourne PLC Logo
Gusbourne PLC
LSE:GUS
Watchlist
Price: 62.5 GBX Market Closed
Market Cap: 38m GBX
Have any thoughts about
Gusbourne PLC?
Write Note

Intrinsic Value

The intrinsic value of one GUS stock under the Base Case scenario is 38.62 GBX. Compared to the current market price of 62.5 GBX, Gusbourne PLC is Overvalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GUS Intrinsic Value
38.62 GBX
Overvaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Gusbourne PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GUS based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about GUS?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Gusbourne PLC

Provide an overview of the primary business activities
of Gusbourne PLC.

What unique competitive advantages
does Gusbourne PLC hold over its rivals?

What risks and challenges
does Gusbourne PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Gusbourne PLC.

Provide P/S
for Gusbourne PLC.

Provide P/E
for Gusbourne PLC.

Provide P/OCF
for Gusbourne PLC.

Provide P/FCFE
for Gusbourne PLC.

Provide P/B
for Gusbourne PLC.

Provide EV/S
for Gusbourne PLC.

Provide EV/GP
for Gusbourne PLC.

Provide EV/EBITDA
for Gusbourne PLC.

Provide EV/EBIT
for Gusbourne PLC.

Provide EV/OCF
for Gusbourne PLC.

Provide EV/FCFF
for Gusbourne PLC.

Provide EV/IC
for Gusbourne PLC.

Show me price targets
for Gusbourne PLC made by professional analysts.

What are the Revenue projections
for Gusbourne PLC?

How accurate were the past Revenue estimates
for Gusbourne PLC?

What are the Net Income projections
for Gusbourne PLC?

How accurate were the past Net Income estimates
for Gusbourne PLC?

What are the EPS projections
for Gusbourne PLC?

How accurate were the past EPS estimates
for Gusbourne PLC?

What are the EBIT projections
for Gusbourne PLC?

How accurate were the past EBIT estimates
for Gusbourne PLC?

Compare the revenue forecasts
for Gusbourne PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Gusbourne PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Gusbourne PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Gusbourne PLC compared to its peers.

Compare the P/E ratios
of Gusbourne PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Gusbourne PLC with its peers.

Analyze the financial leverage
of Gusbourne PLC compared to its main competitors.

Show all profitability ratios
for Gusbourne PLC.

Provide ROE
for Gusbourne PLC.

Provide ROA
for Gusbourne PLC.

Provide ROIC
for Gusbourne PLC.

Provide ROCE
for Gusbourne PLC.

Provide Gross Margin
for Gusbourne PLC.

Provide Operating Margin
for Gusbourne PLC.

Provide Net Margin
for Gusbourne PLC.

Provide FCF Margin
for Gusbourne PLC.

Show all solvency ratios
for Gusbourne PLC.

Provide D/E Ratio
for Gusbourne PLC.

Provide D/A Ratio
for Gusbourne PLC.

Provide Interest Coverage Ratio
for Gusbourne PLC.

Provide Altman Z-Score Ratio
for Gusbourne PLC.

Provide Quick Ratio
for Gusbourne PLC.

Provide Current Ratio
for Gusbourne PLC.

Provide Cash Ratio
for Gusbourne PLC.

What is the historical Revenue growth
over the last 5 years for Gusbourne PLC?

What is the historical Net Income growth
over the last 5 years for Gusbourne PLC?

What is the current Free Cash Flow
of Gusbourne PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Gusbourne PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gusbourne PLC

Current Assets 17.5m
Cash & Short-Term Investments 71k
Receivables 1.8m
Other Current Assets 15.5m
Non-Current Assets 15.9m
PP&E 14.9m
Intangibles 1m
Current Liabilities 20.3m
Accounts Payable 1.9m
Other Current Liabilities 18.4m
Non-Current Liabilities 2.5m
Long-Term Debt 2.5m
Efficiency

Earnings Waterfall
Gusbourne PLC

Revenue
7.1m GBP
Cost of Revenue
-2.2m GBP
Gross Profit
4.8m GBP
Operating Expenses
-6.1m GBP
Operating Income
-1.3m GBP
Other Expenses
-1.6m GBP
Net Income
-3m GBP

Free Cash Flow Analysis
Gusbourne PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GUS Profitability Score
Profitability Due Diligence

Gusbourne PLC's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
Positive Revenue Growth Forecast
36/100
Profitability
Score

Gusbourne PLC's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

GUS Solvency Score
Solvency Due Diligence

Gusbourne PLC's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
28/100
Solvency
Score

Gusbourne PLC's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GUS Price Targets Summary
Gusbourne PLC

There are no price targets for GUS.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GUS?

Click here to dive deeper.

Dividends

Gusbourne PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for GUS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Gusbourne PLC Logo
Gusbourne PLC

Country

United Kingdom

Industry

Beverages

Market Cap

38m GBP

Dividend Yield

0%

Description

Gusbourne Plc operates as a holding company with interests in wine businesses. The company is headquartered in Ashford, Kent and currently employs 51 full-time employees. The company went IPO on 2012-10-25. The firm is engaged in the production, sale and distribution of a range of English sparkling wines from grapes grown in its own vineyards in Kent and West Sussex. All of the grapes used in winemaking are sourced from its Gusbourne vineyards. The firm has approximately 60 hectares at Gusbourne Estate in Kent and approximately 30 hectares in West Sussex that are planted with over three varieties of Chardonnay, Pinot Noir and Pinot Meunier. The company offers a range of wines, including Blanc de Blancs, which is made using Chardonnay; Blanc de Noirs, which is made using Pinot Noir; Brut Reserve, which includes a combination of Chardonnay, Pinot Noir and Pinot Meunier; Rose, which is made from a blend of estate-grown Pinot Noir, Chardonnay and Pinot Meunier. Its subsidiaries include Gusbourne Estate Limited and Gusbourne Wines Limited.

Contact

KENT
Ashford
Kenardington Road, Appledore
+441622809763.0
www.gusbourne.com

IPO

2012-10-25

Employees

51

Officers

See Also

Discover More
What is the Intrinsic Value of one GUS stock?

The intrinsic value of one GUS stock under the Base Case scenario is 38.62 GBX.

Is GUS stock undervalued or overvalued?

Compared to the current market price of 62.5 GBX, Gusbourne PLC is Overvalued by 38%.

Back to Top