Gateley Holdings PLC
LSE:GTLY

Watchlist Manager
Gateley Holdings PLC Logo
Gateley Holdings PLC
LSE:GTLY
Watchlist
Price: 135 GBX 1.5% Market Closed
Market Cap: 180.3m GBX
Have any thoughts about
Gateley Holdings PLC?
Write Note

Intrinsic Value

The intrinsic value of one GTLY stock under the Base Case scenario is 223.85 GBX. Compared to the current market price of 135 GBX, Gateley Holdings PLC is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GTLY Intrinsic Value
223.85 GBX
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Gateley Holdings PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GTLY cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GTLY?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Gateley Holdings PLC

Provide an overview of the primary business activities
of Gateley Holdings PLC.

What unique competitive advantages
does Gateley Holdings PLC hold over its rivals?

What risks and challenges
does Gateley Holdings PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Gateley Holdings PLC.

Provide P/S
for Gateley Holdings PLC.

Provide P/E
for Gateley Holdings PLC.

Provide P/OCF
for Gateley Holdings PLC.

Provide P/FCFE
for Gateley Holdings PLC.

Provide P/B
for Gateley Holdings PLC.

Provide EV/S
for Gateley Holdings PLC.

Provide EV/GP
for Gateley Holdings PLC.

Provide EV/EBITDA
for Gateley Holdings PLC.

Provide EV/EBIT
for Gateley Holdings PLC.

Provide EV/OCF
for Gateley Holdings PLC.

Provide EV/FCFF
for Gateley Holdings PLC.

Provide EV/IC
for Gateley Holdings PLC.

Show me price targets
for Gateley Holdings PLC made by professional analysts.

What are the Revenue projections
for Gateley Holdings PLC?

How accurate were the past Revenue estimates
for Gateley Holdings PLC?

What are the Net Income projections
for Gateley Holdings PLC?

How accurate were the past Net Income estimates
for Gateley Holdings PLC?

What are the EPS projections
for Gateley Holdings PLC?

How accurate were the past EPS estimates
for Gateley Holdings PLC?

What are the EBIT projections
for Gateley Holdings PLC?

How accurate were the past EBIT estimates
for Gateley Holdings PLC?

Compare the revenue forecasts
for Gateley Holdings PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Gateley Holdings PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Gateley Holdings PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Gateley Holdings PLC compared to its peers.

Compare the P/E ratios
of Gateley Holdings PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Gateley Holdings PLC with its peers.

Analyze the financial leverage
of Gateley Holdings PLC compared to its main competitors.

Show all profitability ratios
for Gateley Holdings PLC.

Provide ROE
for Gateley Holdings PLC.

Provide ROA
for Gateley Holdings PLC.

Provide ROIC
for Gateley Holdings PLC.

Provide ROCE
for Gateley Holdings PLC.

Provide Gross Margin
for Gateley Holdings PLC.

Provide Operating Margin
for Gateley Holdings PLC.

Provide Net Margin
for Gateley Holdings PLC.

Provide FCF Margin
for Gateley Holdings PLC.

Show all solvency ratios
for Gateley Holdings PLC.

Provide D/E Ratio
for Gateley Holdings PLC.

Provide D/A Ratio
for Gateley Holdings PLC.

Provide Interest Coverage Ratio
for Gateley Holdings PLC.

Provide Altman Z-Score Ratio
for Gateley Holdings PLC.

Provide Quick Ratio
for Gateley Holdings PLC.

Provide Current Ratio
for Gateley Holdings PLC.

Provide Cash Ratio
for Gateley Holdings PLC.

What is the historical Revenue growth
over the last 5 years for Gateley Holdings PLC?

What is the historical Net Income growth
over the last 5 years for Gateley Holdings PLC?

What is the current Free Cash Flow
of Gateley Holdings PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Gateley Holdings PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gateley Holdings PLC

Current Assets 122.7m
Cash & Short-Term Investments 16.7m
Receivables 83.7m
Other Current Assets 22.3m
Non-Current Assets 40.4m
Long-Term Investments 439k
PP&E 25.2m
Intangibles 14.4m
Other Non-Current Assets 373k
Current Liabilities 51.9m
Accounts Payable 46m
Accrued Liabilities 19.5m
Other Current Liabilities -13.6m
Non-Current Liabilities 30.9m
Long-Term Debt 24.2m
Other Non-Current Liabilities 6.7m
Efficiency

Earnings Waterfall
Gateley Holdings PLC

Revenue
172.5m GBP
Operating Expenses
-163.4m GBP
Operating Income
9.1m GBP
Other Expenses
943k GBP
Net Income
10.1m GBP

Free Cash Flow Analysis
Gateley Holdings PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GTLY Profitability Score
Profitability Due Diligence

Gateley Holdings PLC's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
52/100
Profitability
Score

Gateley Holdings PLC's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

GTLY Solvency Score
Solvency Due Diligence

Gateley Holdings PLC's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
64/100
Solvency
Score

Gateley Holdings PLC's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GTLY Price Targets Summary
Gateley Holdings PLC

Wall Street analysts forecast GTLY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GTLY is 218.28 GBX with a low forecast of 171.7 GBX and a high forecast of 283.5 GBX.

Lowest
Price Target
171.7 GBX
27% Upside
Average
Price Target
218.28 GBX
62% Upside
Highest
Price Target
283.5 GBX
110% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GTLY?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GTLY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Gateley Holdings PLC Logo
Gateley Holdings PLC

Country

United Kingdom

Industry

Professional Services

Market Cap

179.6m GBP

Dividend Yield

7.04%

Description

Gateley (Holdings) Plc engages in the provision of commercial legal services. The Company’s segments include Banking and Financial Services, which is engaged in the provision of legal advice in respect of asset finance, banking and corporate recovery services; Corporate, which is engaged in the provision of legal advice in respect of corporate, family, private client and taxation services; Business Services, which is engaged in the provision of legal advice in respect of commercial, commercial dispute resolution, litigation, regulatory, shipping, transport and insurance services; Employees, Pensions and Benefits, which is engaged in the provision of legal advice in respect of employment and pension services, and Property, which is engaged in the provision of legal advice in respect of construction, planning, real estate and residential development services.

Contact

BIRMINGHAM
One Eleven, Edmund Street,
gateleyplc.com

IPO

2015-06-08

Employees

1 113

Officers

CEO, Partner & Director
Mr. Roderick Richard Waldie
CFO, Compliance Officer of Finance & Administration, Company Secretary and Director
Mr. Neil Andrew Smith
COO, Partner, Member of Operations and Strategic Boards & Director
Ms. Victoria Louise Garrad
Head of Investor Relations, Acquisitions Director & Corporate Partner
Mr. Nick J. Smith
Head of Corporate Communications
Cara Zachariou
Partner and People Platform Head
Mr. Andrew MacMillan
Show More
Partner, Head of Banking & Financial Services and Member of the Strategic Board
Mr. Brendan McGeever
Partner, Property Platform Head & Member of the Strategic Board
Mr. Callum Nuttall
Partner & Head of Contentious Construction - Scotland
Ms. Anne Struckmeier
Restructuring Litigation Partner, Business Services Platform Head & Member of Strategic Board
Mr. Richard Healey
Show Less

See Also

Discover More
What is the Intrinsic Value of one GTLY stock?

The intrinsic value of one GTLY stock under the Base Case scenario is 223.85 GBX.

Is GTLY stock undervalued or overvalued?

Compared to the current market price of 135 GBX, Gateley Holdings PLC is Undervalued by 40%.

Back to Top