GoldStone Resources Ltd
LSE:GRL

Watchlist Manager
GoldStone Resources Ltd Logo
GoldStone Resources Ltd
LSE:GRL
Watchlist
Price: 0.915 GBX 1.67% Market Closed
Market Cap: 6.5m GBX
Have any thoughts about
GoldStone Resources Ltd?
Write Note

Intrinsic Value

GRL's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one GRL stock under the Base Case scenario is 1.972 GBX. Compared to the current market price of 0.915 GBX, GoldStone Resources Ltd is Undervalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRL Intrinsic Value
1.972 GBX
Undervaluation 54%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
GoldStone Resources Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GRL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GRL?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Metals & Mining Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about GoldStone Resources Ltd

Provide an overview of the primary business activities
of GoldStone Resources Ltd.

What unique competitive advantages
does GoldStone Resources Ltd hold over its rivals?

What risks and challenges
does GoldStone Resources Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for GoldStone Resources Ltd.

Provide P/S
for GoldStone Resources Ltd.

Provide P/E
for GoldStone Resources Ltd.

Provide P/OCF
for GoldStone Resources Ltd.

Provide P/FCFE
for GoldStone Resources Ltd.

Provide P/B
for GoldStone Resources Ltd.

Provide EV/S
for GoldStone Resources Ltd.

Provide EV/GP
for GoldStone Resources Ltd.

Provide EV/EBITDA
for GoldStone Resources Ltd.

Provide EV/EBIT
for GoldStone Resources Ltd.

Provide EV/OCF
for GoldStone Resources Ltd.

Provide EV/FCFF
for GoldStone Resources Ltd.

Provide EV/IC
for GoldStone Resources Ltd.

Show me price targets
for GoldStone Resources Ltd made by professional analysts.

Compare the intrinsic valuations
of GoldStone Resources Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of GoldStone Resources Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of GoldStone Resources Ltd compared to its peers.

Compare the P/E ratios
of GoldStone Resources Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing GoldStone Resources Ltd with its peers.

Analyze the financial leverage
of GoldStone Resources Ltd compared to its main competitors.

Show all profitability ratios
for GoldStone Resources Ltd.

Provide ROE
for GoldStone Resources Ltd.

Provide ROA
for GoldStone Resources Ltd.

Provide ROIC
for GoldStone Resources Ltd.

Provide ROCE
for GoldStone Resources Ltd.

Provide Gross Margin
for GoldStone Resources Ltd.

Provide Operating Margin
for GoldStone Resources Ltd.

Provide Net Margin
for GoldStone Resources Ltd.

Provide FCF Margin
for GoldStone Resources Ltd.

Show all solvency ratios
for GoldStone Resources Ltd.

Provide D/E Ratio
for GoldStone Resources Ltd.

Provide D/A Ratio
for GoldStone Resources Ltd.

Provide Interest Coverage Ratio
for GoldStone Resources Ltd.

Provide Altman Z-Score Ratio
for GoldStone Resources Ltd.

Provide Quick Ratio
for GoldStone Resources Ltd.

Provide Current Ratio
for GoldStone Resources Ltd.

Provide Cash Ratio
for GoldStone Resources Ltd.

What is the historical Revenue growth
over the last 5 years for GoldStone Resources Ltd?

What is the historical Net Income growth
over the last 5 years for GoldStone Resources Ltd?

What is the current Free Cash Flow
of GoldStone Resources Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for GoldStone Resources Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
GoldStone Resources Ltd

Current Assets 2.7m
Cash & Short-Term Investments 788.8k
Receivables 477.8k
Other Current Assets 1.4m
Non-Current Assets 17.7m
PP&E 17.7m
Current Liabilities 11.9m
Accounts Payable 3m
Short-Term Debt 8.9m
Non-Current Liabilities 1.2m
Other Non-Current Liabilities 1.2m
Efficiency

Earnings Waterfall
GoldStone Resources Ltd

Revenue
4.6m USD
Cost of Revenue
-761.5k USD
Gross Profit
3.8m USD
Operating Expenses
-3m USD
Operating Income
799.6k USD
Other Expenses
-2.2m USD
Net Income
-1.4m USD

Free Cash Flow Analysis
GoldStone Resources Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GRL Profitability Score
Profitability Due Diligence

GoldStone Resources Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROIC is Increasing
Positive 1-Year Revenue Growth
Low ROIC
29/100
Profitability
Score

GoldStone Resources Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

GRL Solvency Score
Solvency Due Diligence

GoldStone Resources Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Positive Net Debt
Short-Term Solvency
29/100
Solvency
Score

GoldStone Resources Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRL Price Targets Summary
GoldStone Resources Ltd

There are no price targets for GRL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GRL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GRL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

GoldStone Resources Ltd Logo
GoldStone Resources Ltd

Country

Jersey

Industry

Metals & Mining

Market Cap

6m GBP

Dividend Yield

0%

Description

GoldStone Resources Ltd. is an exploration and development company focused on the gold projects. The firm operates through two segments: exploration and corporate. Its exploration segment includes Homase and Akrokerri licenses (Ghana), the Manso Amenfi license (Ghana), the Sangola license (Senegal), the Oyem license (Gabon) and the Ngoutou license (Gabon). The firm's Homase/Akrokerri project is located within the defined Ashanti Gold Belt and abuts Anglo Gold Ashanti's Obuasi tenements. The firm holds the Homase license and the Akrokerri license, through its subsidiary, Goldstone Akrokerri (Ghana) Limited. The Manso Amenfi License is located in the Wasa Amenfi West District of the Western Region in Ghana. Its subsidiary, Goldstone Resources Limited Gabon S.A.R.L., is the holder of the Oyem and Ngoutou Licenses. The Oyem and Ngoutou permits both contain gold in soil anomalies in over 10 kilometers length. The firm has not generated revenues.

Contact

Saint Helier
15 Esplanade St
www.goldstoneresources.com

IPO

1998-04-17

Employees

-

Officers

CEO & Executive Director
Ms. Emma Kinder Priestley BEng, CEng, CRICS
General Manager, Geology
Mr. Issouf Ouedraogo

See Also

Discover More
What is the Intrinsic Value of one GRL stock?

The intrinsic value of one GRL stock under the Base Case scenario is 1.972 GBX.

Is GRL stock undervalued or overvalued?

Compared to the current market price of 0.915 GBX, GoldStone Resources Ltd is Undervalued by 54%.

Back to Top